| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,203 | 4,203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 7,796 | 10,073 |
| 00724F101 ADOBE INC | 6,224 | 7,756 |
| 007903107 ADVANCED MICRO DEVIC | 5,498 | 9,434 |
| 02079K107 ALPHABET INC CL C | 16,039 | 33,400 |
| 037833100 APPLE INC | 17,307 | 46,785 |
| 09247X101 BLACKROCK INC | 7,891 | 9,742 |
| 09260D107 BLACKSTONE INC | 7,956 | 12,961 |
| 097023105 BOEING CO | 7,165 | 11,730 |
| 09857L108 BOOKING HOLDINGS INC | 9,067 | 14,189 |
| 11135F101 BROADCOM INC | 5,811 | 20,093 |
| 150870103 CELANESE CORP | 10,698 | 14,449 |
| 17275R102 CISCO SYSTEMS INC | 8,761 | 9,245 |
| 172967424 CITIGROUP INC. | 12,258 | 10,700 |
| 192446102 COGNIZANT TECH SOLUT | 6,584 | 6,798 |
| 25243Q205 DIAGEO PLC - ADR | 8,081 | 7,137 |
| 285512109 ELECTRONIC ARTS INC | 5,095 | 6,020 |
| 30303M102 META PLATFORMS INC | 9,549 | 17,698 |
| 437076102 HOME DEPOT INC | 7,842 | 8,664 |
| 460690100 INTERPUBLIC GROUP CO | 4,331 | 4,831 |
| 46625H100 JPMORGAN CHASE & CO | 11,708 | 16,500 |
| 512807108 LAM RESEARCH CORP CO | 4,951 | 11,749 |
| 532457108 ELI LILLY & CO COM | 6,417 | 16,322 |
| 56501R106 MANULIFE FINANCIAL C | 8,051 | 10,785 |
| 580135101 MCDONALDS CORP | 6,992 | 7,116 |
| 58933Y105 MERCK & CO INC NEW | 8,622 | 12,101 |
| 594918104 MICROSOFT CORP | 19,447 | 49,261 |
| 609207105 MONDELEZ INTERNATION | 6,784 | 8,692 |
| 654106103 NIKE INC CL B | 5,667 | 6,080 |
| 75513E101 RTX CORP | 10,580 | 11,191 |
| 7591EP100 REGIONS FINL CORP NE | 7,872 | 7,636 |
| 855244109 STARBUCKS CORP COM | 6,489 | 6,145 |
| 867224107 SUNCOR ENERGY INC NE | 9,346 | 11,759 |
| 87612E106 TARGET CORP | 4,664 | 5,554 |
| 883556102 THERMO FISHER SCIENT | 6,062 | 8,493 |
| 891160509 TORONTO DOMINION BK | 10,192 | 10,856 |
| 89151E109 TOTALENERGIES SE -SP | 10,306 | 13,543 |
| 904767704 UNILEVER PLC - ADR | 5,292 | 4,703 |
| 907818108 UNION PACIFIC CORP | 4,251 | 6,386 |
| 911312106 UNITED PARCEL SERVIC | 7,455 | 8,490 |
| 91324P102 UNITEDHEALTH GROUP I | 11,077 | 16,321 |
| 92826C839 VISA INC-CLASS A SHR | 8,740 | 11,976 |
| 94106L109 WASTE MANAGEMENT INC | 5,846 | 7,522 |
| G29183103 EATON CORP PLC | 9,260 | 15,172 |
| H2906T109 GARMIN LTD | 6,916 | 8,998 |
| H84989104 TE CONNECTIVITY LTD | 7,129 | 8,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 30,521 | 26,008 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 82,936 | 89,815 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 48,420 | 37,533 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 181,122 | 174,184 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,213 | 29,906 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 28,949 | 30,202 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 129,849 | 133,595 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 139,593 | 115,525 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 40,759 | 40,914 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 29,893 | 30,056 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 162,730 | 166,105 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 72 |
| ROC ON CY SALES | 12 |
| PY RETURN OF CAPITAL ADJUSTMENT | 152 |
| TAX LOT BASIS ADJUSTMENT | 8 |
| RECEIVABLE ADJUSTMENT | 655 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,047 | 1,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,326 | 1,326 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 643 | 643 | 0 |