| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,500 | 0 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 3.25% 2/23/26 | 10,081 | 9,757 |
| BK OF AMERICA CORP FIX-TO-FLOAT 3.593% 7/21/28 | 10,024 | 9,485 |
| BOSTON PROPERTIES LP 2.75% 10/1/26 | 9,816 | 9,275 |
| COCA COLA CO 2.9% 5/25/27 | 9,985 | 9,563 |
| HOME DEPOT INC 2.95% 6/15/29 | 41,088 | 37,594 |
| MORGAN STANLEY 3.625% 1/20/27 | 41,336 | 38,780 |
| ORACLE CORP 2.95% 11/15/24 | 14,996 | 14,664 |
| SHERWIN WILLIAMS CO 3.125% 6/1/24 | 15,017 | 14,840 |
| TARGET CORP 3.5% 7/1/24 | 20,097 | 19,825 |
| ABBVIE INC 2.6% 11/21/24 | 100,744 | 97,690 |
| CVS HEALTH CORP 3.875% 7/20/25 | 103,408 | 98,269 |
| CITIGROUP INC 3.3% 4/27/25 | 101,820 | 97,655 |
| GOLDMAN SACHS GROUP INC 3.625% 2/20/24 | 100,891 | 99,688 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC, 113 SHS | 9,554 | 17,169 |
| COSTCO WHSL CORP, 5 SHS | 360 | 3,300 |
| DIAMONDBACK ENERGY INC, 21 SHS | 1,412 | 3,257 |
| BLACKROCK INC, 6 SHS | 1,862 | 4,871 |
| CVS HEALTH CORP, 52 SHS | 3,630 | 4,106 |
| DANAHER CORP, 14 SHS | 382 | 3,239 |
| EDWARDS LIFESCIENCES CORP, 55 SHS | 2,143 | 4,194 |
| THERMO FISHER SCIENTIFIC INC, 9 SHS | 404 | 4,777 |
| UNITEDHEALTH GROUP INC, 11 SHS | 3,081 | 5,791 |
| CUMMINS INC, 11 SHS | 1,678 | 2,635 |
| ADOBE INC, 12 SHS | 2,512 | 7,159 |
| APPLE INC, 86 SHS | 1,105 | 16,558 |
| GLOBAL PAYMENTS INC, 34 SHS | 3,535 | 4,318 |
| KLA CORP, 15 SHS | 2,554 | 8,720 |
| MICROSOFT CORP, 60 SHS | 5,444 | 22,562 |
| MICROCHIP TECHNOLOGY INC, 21 SHS | 1,055 | 1,894 |
| SALESFORCE INC, 26 SHS | 3,431 | 6,842 |
| VISA INC CL A, 27 SHS | 525 | 7,029 |
| ALBEMARLE CORP, 31 SHS | 3,040 | 4,479 |
| ALPHABET INC, 136 SHS | 3,730 | 18,998 |
| CARMAX INC, 68 SHS | 4,832 | 5,218 |
| CONSTELLATION BRANDS INC, 13 SHS | 2,163 | 3,143 |
| CAPITAL ONE FINL CORP, 52 SHS | 3,624 | 6,818 |
| WELLS FARGO & CO NEW, 176 SHS | 4,636 | 8,663 |
| VEEVA SYSTEMS INC, 18 SHS | 3,350 | 3,465 |
| RINGCENTRAL INC CL A, 13 SHS | 2,246 | 441 |
| ASML HLDG NV NY REG SHS, 5 SHS | 1,831 | 3,785 |
| TAIWAN SEMICONDUCTOR MFG CO LTD SP ADR, 32 SHS | 1,723 | 3,328 |
| COMERICA INC, 61 SHS | 3,767 | 3,404 |
| SUNRUN, 88 SHS | 1,824 | 1,727 |
| UNITED AIRLINES HLDGS, 53 SHS | 2,672 | 2,187 |
| AT&T INC, 423 SHS | 8,012 | 7,098 |
| SCHLUMBERGER LTD, 93 SHS | 2,548 | 4,840 |
| BATH & BODY WKS INC, 132 SHS | 5,878 | 5,697 |
| TYSON FOODS INC CL A, 71 SHS | 4,562 | 3,816 |
| CONOCOPHILLIPS, 33 SHS | 3,059 | 3,830 |
| ALLY FINL INC, 232 SHS | 6,513 | 8,101 |
| INTEL CORP, 127 SHS | 3,801 | 6,382 |
| DUPONT DE NEMOURS INC, 50 SHS | 3,793 | 3,847 |
| META PLATFORMS INC, 26 SHS | 3,941 | 9,203 |
| PINTEREST INC CL A, 178 SHS | 4,163 | 6,593 |
| WARNER BROS DISCOVERY INC, 266 SHS | 3,436 | 3,027 |
| ROCHE HLDG LTD SO ADR, 1099 SHS | 4,749 | 3,958 |
| EOG RESOURCES INC, 27 SHS | 3,083 | 3,266 |
| CITIGROUP INC, 89 SHS | 4,197 | 4,578 |
| EQUIFAX INC, 24 SHS | 4,800 | 5,935 |
| VENTAS INC, 84 SHS | 3,921 | 4,187 |
| AMERICAN ELEC PWR INC, 45 SHS | 3,614 | 3,655 |
| NISOURCE INC COM, 140 SHS | 3,654 | 3,717 |
| APTIV PLC, 33 SHS | 3,494 | 2,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VOYA GNMA INCOME CL I FD #2159, 6390.985 SHS | AT COST | 54,093 | 47,549 |
| VICTORY SYCAMORE ESTABLISHED VALUE CL I FD #203, 472.781 SHS | AT COST | 15,304 | 21,937 |
| DRIEHAUS EMERGING MKTS GROWTH INSTL FD #23, 768.641 SHS | AT COST | 22,820 | 26,756 |
| VANGUARD EQUITY INC ADM FD #565, 522.907 SHS | AT COST | 47,590 | 44,065 |
| VANGUARD 500 INDEX ADM FD #540, 8434.066 SHS | AT COST | 158,356 | 190,985 |
| JPMORGAN SMALL CAP EQUITY CL I FD #367, 665.308 SHS | AT COST | 34,910 | 35,953 |
| FIDELITY INTL INDEX FD #2363, 2269.885 SHS | AT COST | 96,584 | 107,479 |
| VANGUARD GROWTH INDEX ADM FD #509, 395.102 SHS | AT COST | 56,251 | 63,216 |
| JAMES HENDERSON ENTERPRISE CL N, 160.959 SHS | AT COST | 14,493 | 21,400 |
| UNDISCOVERED MANAGERS BEHAVIORAL VALUE CL R6 FD, 387.077 SHS | AT COST | 28,086 | 30,935 |
| ISHARES S&P 100 ETF, 472 SHS | AT COST | 95,905 | 105,440 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 1,677 | 0 | 1,677 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 12,418 | 12,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST - INVESTMENT MANAGEMENT FEES | 13,975 | 13,975 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAYMENTS | 238 | 238 | 0 |