| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 0 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 SHRS APPLE INC 3.2% | 100,600 | 96,827 |
| 100,000 SHRS BANK NEW YORK MELLON CORP 3% | 97,877 | 92,484 |
| 100,000 SHRS GOLDMAN SACHS GROUP 3.5% | 99,689 | 96,333 |
| 100,000 SHRS INTERNATIONAL BUSINESS MACHINES 3.625 | 100,243 | 99,756 |
| 100,000 SHRS QUALCOMM INC NOTE 3.45% | 99,689 | 98,178 |
| 100,000 SHRS SIMON PPTY GROUP 3.375% | 100,678 | 95,867 |
| 100,000 SHRS TOYOTA MOTOR CREDIT CORP 3.05% | 99,693 | 95,417 |
| 100,000 SHRS US BANCORP 3.1% | 101,244 | 95,859 |
| 100,000 SHRS WELLS FARGO CO 4.3% | 102,432 | 97,937 |
| 100,000 SHRS WESTPAC BKG CORP 2.7% | 95,480 | 95,528 |
| 150,000 SHRS WELLS FARGO & CO 3.3% | 150,372 | 148,014 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713 SHRS ALPHABET INC | 37,687 | 99,591 |
| 652 SHRS AMAZON COM INC | 53,988 | 98,861 |
| 347 SHRS AMGEN | 92,913 | 99,964 |
| 337 SHRS CATERPILLAR | 72,693 | 99,683 |
| 1438 SHRS CHARLES SCHWAB CORP | 77,293 | 98,717 |
| 2255 SHRS COMCAST CORP NEW | 99,829 | 98,882 |
| 148058 SHRS BLACKROCK HIGH YEILD BOND FD | 981,622 | 1,043,807 |
| 135291 SHRS FEDERATED TOTAL RETURN BOND FUND | 1,208,151 | 1,296,090 |
| 89728 SHRS MFS EMERGING MARKETS DEBT FD CL R6 | 981,622 | 1,072,248 |
| 151 SHRS COSTCO WHOLESALE CORP | 42,178 | 99,703 |
| 222 SHRS LOCKHEED MARTIN CORP | 98,823 | 100,619 |
| 2256 SHRS SPDR S&P MIDCAP 400 ETF TRUST | 961,740 | 1,144,484 |
| 1981 SHRS CISCO SYSTEMS INC | 91,134 | 100,078 |
| 250 SHRS DEERE & CO | 90,452 | 99,984 |
| 61204 SHRS GOLDMAN SACHS ABSOLUTE RETURN | 424,763 | 439,215 |
| 172 SHRS LILLY ELI & CO | 52,192 | 100,245 |
| 1577 SHRS SECTOR SPDR UTILITIES | 99,864 | 9,964 |
| 3237 SHRS ISHARES RUSSELL 2000 | 543,225 | 649,362 |
| 216 SHRS PARKER HANNIFIN CORP | 65,220 | 99,443 |
| 365 SHRS AIR PRODUCTS & CHEMICALS | 94,988 | 99,946 |
| 338 SHRS MCDONALDS CORP | 84,481 | 100,224 |
| 284 SHRS ACCENTURE PLC | 79,252 | 99,641 |
| 204 SHRS NETFLIX COM | 57,594 | 99,345 |
| 429 SHRS DANAHER CORP DEL | 116,095 | 99,348 |
| 34464 SHRS VANGUARD FTSE DEVELOPED MARKERS ETF | 1,334,773 | 1,650,810 |
| 266 SHRS MICROSOFT CORP | 39,981 | 99,988 |
| 384 SHRS VISA INC CLASS A | 32,328 | 99,930 |
| 59800 SHRS ISHARES MSCI EAFE INDEX FD | 2,069,646 | 2,404,558 |
| 202 SHRS NVIDIA CORP | 26,349 | 99,990 |
| 587 SHRS JP MORGAN CHASE | 78,622 | 99,809 |
| 7995 SHRS ISHARES TR EAFE SML CP | 428,578 | 494,883 |
| 686 SHRS QUALCOMM INC | 83,474 | 99,184 |
| 906 SHRS ABBOTT LABORATORIES | 94,228 | 99,676 |
| 517 SHRS APPLE INC | 21,743 | 99,490 |
| 613 SHRS APPLIED MATERIALS INC | 61,453 | 99,275 |
| 12127 SHRS BARON REAL ESTATE FD INSTL | 367,642 | 433,548 |
| 171 SHRS KLA-TENCOR CORPORATION | 78,515 | 99,344 |
| 334 SHRS STRYKER CORP | 90,671 | 100,026 |
| 635 SHRS WAL-MART STORES INC | 101,294 | 100,112 |
| 670 SHRS LENNAR CORP COM | 99,880 | 99,880 |
| 1190 SHRS SECTOR SPDR TR ENERGY | 100,008 | 100,008 |
| 507 SHRS ZOETIS INC | 100,042 | 100,042 |
| 1298 SHRS DUPONT DE NEMOURS | 99,505 | 99,505 |
| 279 SHRS META PLATFORMS INC | 99,447 | 99,447 |
| 1765 SHRS ISHARES MSCI EMER MKTS IDX MARKETS INDEX | 71,358 | 71,358 |
| 377 SHRS SALESFORCE INC | 99,592 | 99,592 |
| 132 SHRS ASML HOLDING NV EUROPE | 100,078 | 100,078 |
| 288 SHRS HOME DEPOT INC. | 99,521 | 99,521 |
| 446 SHRS MARRIOTT INTL INC CLASS A | 100,290 | 100,290 |
| 1315 SHRS APOLLO GLOBAL MGMT INCORPORATED | 123,373 | 123,373 |
| 256 SHRS MOODYS CORP COM | 100,093 | 100,093 |
| 39007 SHRS DWS RREEF REAL ASSETS FUND INSTL | 439,215 | 439,215 |
| 10210 SHRS FEDERATED TOTAL RETURN BOND FUND | 97,809 | 97,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 80,152 | 80,152 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 14,243 | 0 | 14,243 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 12,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 15,094 | 15,094 | 0 |