| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TREASUR | AT COST | 53,786 | 54,415 |
| DUKE ENERGY | AT COST | 49,464 | 49,733 |
| NETAPP, INC | AT COST | 48,813 | 49,128 |
| AMERICAN WATER | AT COST | 49,000 | 48,975 |
| AMGEN INC. | AT COST | 48,315 | 48,712 |
| ABBVIE INC. | AT COST | 49,136 | 49,130 |
| MORGAN STANLEY | AT COST | 48,753 | 48,867 |
| FEDEX CORP | AT COST | 48,057 | 48,394 |
| BOOKING HOLDINGS | AT COST | 48,753 | 48,857 |
| NEXTERA ENERGY C | AT COST | 47,499 | 48,199 |
| NUCOR CORP | AT COST | 49,391 | 49,492 |
| AUTOZONE, INC. | AT COST | 48,500 | 48,510 |
| AMERICAN HONDA | AT COST | 50,126 | 50,333 |
| VERIZON COMMUNI | AT COST | 49,584 | 49,509 |
| STARBUCKS CORP | AT COST | 48,419 | 49,266 |
| MARSH & MCLENNA | AT COST | 48,850 | 49,723 |
| INTEL CORP | AT COST | 47,875 | 49,091 |
| ABBVIE INC. | AT COST | 18,031 | 17,977 |
| AIR PROD & CHEMICALS | AT COST | 15,928 | 15,333 |
| AMGEN INC. | AT COST | 14,968 | 17,857 |
| APPLE INC | AT COST | 34,012 | 39,661 |
| BLACKROCK INC | AT COST | 12,750 | 15,424 |
| BRISTOL-MYERS SQUIBB | AT COST | 9,506 | 7,132 |
| BROADCOM INC | AT COST | 18,854 | 31,255 |
| CHEVRON CORP | AT COST | 16,928 | 15,960 |
| CISCO SYSTEMS INC | AT COST | 7,932 | 8,184 |
| COMCAST CORP | AT COST | 11,442 | 12,015 |
| CORNING INC | AT COST | 12,267 | 11,206 |
| COSTCO WHOLESALE CO | AT COST | 12,576 | 16,502 |
| CUMMINS INC | AT COST | 10,413 | 10,781 |
| CVS HEALTH CORP | AT COST | 9,131 | 9,791 |
| DUKE ENERGY CORP | AT COST | 16,082 | 16,400 |
| FASTENAL CO | AT COST | 13,977 | 16,840 |
| HOME DEPOT INC | AT COST | 10,586 | 12,476 |
| JOHNSON & JOHNSON | AT COST | 18,242 | 18,182 |
| JPMORGAN CHASE & CO | AT COST | 12,117 | 13,438 |
| KINDER MORGAN INC | AT COST | 11,697 | 12,119 |
| LYONDELLBASELL INDS F | AT COST | 7,889 | 8,272 |
| MARSH & MC LENNAN CO | AT COST | 10,046 | 11,179 |
| MCDONALDS CORP | AT COST | 14,954 | 15,715 |
| MEDTRONIC PLC | AT COST | 12,028 | 11,945 |
| MERCK & CO. INC. | AT COST | 17,427 | 17,225 |
| MICROSOFT CORP | AT COST | 33,538 | 43,621 |
| MONDELEZ INTL | AT COST | 13,273 | 13,689 |
| MORGAN STANLEY | AT COST | 12,853 | 14,174 |
| NETAPP INC | AT COST | 10,598 | 14,458 |
| NEWMONT CORP | AT COST | 7,440 | 6,664 |
| PAYCHEX INC | AT COST | 11,704 | 12,745 |
| PEPSICO INC | AT COST | 16,060 | 14,946 |
| PROCTER & GAMBLE | AT COST | 14,541 | 14,214 |
| PRUDENTIAL FINL | AT COST | 9,707 | 12,134 |
| QUALCOMM INC | AT COST | 6,759 | 8,099 |
| STARBUCKS CORP | AT COST | 12,012 | 11,137 |
| SYSCO CORP | AT COST | 9,154 | 8,922 |
| TARGET CORP | AT COST | 8,515 | 7,691 |
| TEXAS INSTRUMENTS | AT COST | 21,237 | 20,285 |
| TJX COMPANIES INC | AT COST | 10,148 | 12,289 |
| UNITED PARCEL SRVC | AT COST | 9,983 | 8,333 |
| WASTE MANAGEMENT INC | AT COST | 15,860 | 17,731 |
| ISHARES CORE MSCI EA | FMV | 128,793 | 140,700 |
| ISHARES CORE S P SMA | FMV | 143,700 | 255,470 |
| VANGUARD 500 INDEX A | FMV | 317,332 | 589,370 |
| SPDR S P MIDCAP GRO | FMV | 158,480 | 304,428 |
| ISHARES RUSSELL 1000 | FMV | 131,304 | 264,400 |
| ISHARES RUSSELL 1000 | FMV | 58,250 | 358,650 |
| SCHWAB INTERNATIONAL | FMV | 347,703 | 367,013 |
| AMERN TOWER CORP | FMV | 9,503 | 10,362 |
| EQUINIX INC | FMV | 14,482 | 16,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,298 | 2,357 | 2,357 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK AGENCY FEES | 10,027 | 10,027 | 0 | 0 |
| SCHWAB ACCOUNT FEES | 15,501 | 15,501 | 0 | 0 |
| ACCRUED INTEREST PAID | 9,186 | 9,186 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 956 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 0 | 0 | 0 | 0 |