| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,950 | 2,950 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ | AT COST | 76,095 | 827,230 |
| ISHARES CORE S&P US VALUE | AT COST | 49,807 | 72,524 |
| ISHARES CORE S&P US GROWTH | AT COST | 101,827 | 273,263 |
| ISHARE MSCI EAFE MIN VOLATILITY | AT COST | 89,437 | 86,675 |
| ISHARESMSCI USA MIN VOLATILITY | AT COST | 124,048 | 214,583 |
| ISHARES MSCI USA MOMENTUM FACTOR | AT COST | 79,685 | 79,229 |
| ISHARES US EQUITY FACTOR | AT COST | 194,011 | 277,668 |
| ISHARES CORE MSCI EAFE | AT COST | 71,658 | 79,144 |
| ISHARES CORE S&P MID CAP | AT COST | 64,881 | 133,032 |
| ISHARES MSCI EAFE | AT COST | 81,127 | 108,881 |
| ISHARES RUSSELL MID CAP | AT COST | 74,672 | 250,291 |
| ISHARES S&P SMALL CAP 600 VALUE | AT COST | 66,164 | 226,754 |
| ISHARES S&P SMALL CAP 600 GROWTH | AT COST | 75,983 | 287,822 |
| SECTOR CONSUMER STAPLES SELECT | AT COST | 92,093 | 133,976 |
| SECTOR INDUSTRIAL SELECT SECTOR SPDR | AT COST | 93,742 | 105,441 |
| SELECT UTILITIES SELECT SECTOR SPDR | AT COST | 47,477 | 79,796 |
| SPDR BLOOMBERG HIGH YIELD BOND | AT COST | 34,563 | 26,809 |
| SPDR DOW JONES INDUSTRIAL AVERAGE | AT COST | 84,545 | 327,877 |
| SPDR S&P 500 | AT COST | 104,381 | 496,699 |
| SPDR SERIES TRUST S&P DIVIDEND | AT COST | 153,637 | 241,817 |
| VANGUARD HEALTHCARE | AT COST | 104,271 | 149,163 |
| COST BASIS ADJUSTMENT | AT COST | 53,784 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 |