| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,160 | 1,080 | 1,080 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | 556 | 574 | 660 |
| ACCENTURE PLC | 258 | 0 | 0 |
| AIR PRODUCTS & CHEMICALS | 359 | 359 | 548 |
| AMEREN CORP. | 818 | 595 | 579 |
| AMERICAN ELEC POWER CO | 1,065 | 761 | 812 |
| ANALOG DEVICES | 404 | 323 | 794 |
| AT & T INC | 1,487 | 1,069 | 772 |
| BLACKROCK INC. | 729 | 729 | 1,624 |
| CDW CORP/DE | 566 | 682 | |
| BROADCOM INC | 684 | 456 | 2,233 |
| CHEVRON CORP | 965 | 845 | 1,044 |
| CISCO SYSTEMS INC | 329 | 247 | 455 |
| CROWN CASTLE INTL CORP | 308 | 0 | 0 |
| DARDEN RESTAURANTS INC. | 746 | 597 | 657 |
| EASTMAN CHEMICAL CO | 696 | 464 | 359 |
| EATON CORP PLC | 422 | 211 | 722 |
| ELI LILLY & CO | 706 | 471 | 1,166 |
| FEDERATED GOV'T OBLIGATION TAX | 5,073 | 5,135 | 5,135 |
| CVS HEALTH CORP HEALTH CORPORA | 454 | 474 | |
| HOME DEPOT INC | 290 | 145 | 347 |
| I SHARES CORE DIVIDEND GROWTH | 1,384 | 1,135 | 1,722 |
| INVESCO BULLETSHARES 2030 CORP | 3,002 | 2,876 | 2,562 |
| INVESCO BULLETSHARES INVESCO B | 2,547 | 2,561 | |
| INVESCO BULLETSHARES 2023 CORP | 3,005 | 0 | 0 |
| INVESCO BULLETSHARES 2024 CORP | 2,800 | 2,417 | 2,506 |
| INVESCO BULLETSHARES 2025 CORP | 3,112 | 2,731 | 2,496 |
| INVESCO BULLETSHARES 2026 CORP | 3,109 | 2,801 | 2,509 |
| INVESCO BULLETSHARES 2027 CORP | 3,116 | 2,841 | 2,529 |
| INVESCO BULLETSHARES 2028 CORP | 3,098 | 2,850 | 2,535 |
| INVESCO BULLETSHARES 2029 CORP | 3,091 | 2,898 | 2,578 |
| J P MORGAN CHASE & CO | 749 | 613 | 1,531 |
| JOHNSON & JOHNSON | 510 | 0 | 0 |
| KLA INSTRUMENTS CORP | 331 | 166 | 581 |
| MERCK & CO INC. NEW | 570 | 457 | 763 |
| MICROSOFT | 310 | 206 | 1,504 |
| MOTOROLA SOLUTIONS, INC. | 387 | 0 | 0 |
| NORTHROP GRUMMAN | 742 | 0 | 0 |
| PAYCHEX INC | 155 | 0 | 0 |
| PEPSICO INC | 664 | 569 | 1,019 |
| PFIZER INC | 588 | 0 | 0 |
| PNC BANK CORP | 786 | 524 | 619 |
| PRINCIPAL PREFERRED SECURITIES | 1,321 | 1,556 | 1,482 |
| PROCTER & GAMBLE CO | 465 | 310 | 586 |
| PUBLIC SVC ENTERPRISE GROUP | 426 | 0 | 0 |
| RAYTHEON TECHNOLOGIES CORP | 722 | 0 | 0 |
| EMERSON ELEC CO | 659 | 681 | |
| SPDR PORTFOLIO INT TERM CORP B | 2,996 | 3,170 | 3,053 |
| MARATHON PETE CORP | 468 | 593 | |
| SYSCO CORP | 437 | 393 | 658 |
| TJX COMPANIES INC | 483 | 345 | 469 |
| TRUIST FINANCIAL CORPORATION | 947 | 0 | 0 |
| UNION PACIFIC CORP | 436 | 291 | 491 |
| UNITEDHEALTH GROUP, INC | 721 | 721 | 1,053 |
| VERIZON COMMUNICATIONS INC | 480 | 432 | 339 |
| ABBVIE INC | 1,006 | 880 | 930 |
| HARTFORD FINANCIAL SERVICES GR | 489 | 490 | 563 |
| HONEYWELL INT'L INC | 389 | 600 | 629 |
| KINDER MORGAN INC | 522 | 432 | 423 |
| AMERICAN EXPRESS CO | 495 | 657 | 749 |
| CAMDEN PROPERTY TRUST | 496 | 0 | 0 |
| COLUMBIA CORPORATE INCOME FUND | 2,625 | 2,075 | 1,857 |
| CONOCOPHILLIPS | 521 | 434 | 580 |
| I SHARES I BOXX INVESTMENT GRA | 1,705 | 1,250 | 1,217 |
| ORACLE CORPORATION | 516 | 517 | 633 |
| PRUDENTIAL FINANCIAL | 463 | 463 | 415 |
| WALMART, INC | 1,105 | 829 | 946 |
| NEXTERA ENERGY INC | 364 | 304 | |
| P P G INDUSTRIES | 764 | 748 | |
| PARKER HANNIFIN | 310 | 461 | |
| PROLOGIS | 350 | 400 | |
| ROYAL PHARMA | 587 | 421 | |
| U.S. BANCORP NEW | 393 | 476 | |
| UNITED PARCEL SERVICE | 571 | 472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 4,522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 622 | 311 | 311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5 | 5 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 |