| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,675 | 1,838 | 1,837 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS INVESTMENT GRADE CREDIT FUND | 246,274 | 205,232 |
| CITIGROUP INC. HYBRID 01/25/2026 SR LIEN CPN 2.014% | 7,434 | 7,688 |
| PHILIP MORRIS INTERNATIONAL IN 4.875% 02/13/2026 USD | 2,950 | 3,011 |
| JPMORGAN CHASE & CO. HYBRID 03/13/2026 USD SR LIEN 2.005% | 8,355 | 8,648 |
| WELLS FARGO & COMPANY HYBRID MTN 04/25/2026 USD SR 3.908% | 8,774 | 8,822 |
| BOEING CO 3.1% 05/01/2026 USD SR LIEN | 5,606 | 5,769 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/19/2026 1.319% | 5,511 | 5,648 |
| SABINE PASS LIQUEFACTION, LLC 5.875% 06/30/2026 USD | 1,996 | 2,036 |
| BUNGE LIMITED FINANCE CORP. 3.25% 08/15/2026 USD SR | 4,674 | 4,802 |
| BHP BILLITON FINANCE (USA) LIM 5.25% 09/08/2026 SR LIEN | 2,974 | 3,069 |
| DELL INT LLC / EMC CORP 4.9% 10/01/2026 USD SR LIEN | 5,965 | 6,011 |
| EMERSON ELECTRIC CO 0.875% 10/15/2026 USD SR LIEN | 9,034 | 9,075 |
| ARCH CAPITAL FINANCE LLC 4.011% 12/15/2026 USD SR LIEN | 3,895 | 3,880 |
| JOHN DEERE CAPITAL CORP MTN 1.7% 01/11/2027 USD SR | 8,922 | 9,238 |
| CBOE HOLDINGS INC 3.65% 01/12/2027 USD SR LIEN NEXT CALL | 1,939 | 1,941 |
| GLOBAL PAYMENTS INC. 2.15% 01/15/2027 USD SR LIEN | 2,674 | 2,763 |
| BANK OF MONTREAL HYBRID MTN 01/22/2027 USD SR LIEN | 5,328 | 5,533 |
| BAXTER INTERNATIONAL INC 1.915% 02/01/2027 USD SR | 4,455 | 4,582 |
| MPLX LP 4.125% 03/01/2027 USD SR LIEN | 3,851 | 3,917 |
| TRUIST FINANCIAL CORPORATION HYBRID MTN 03/02/2027 | 4,412 | 4,579 |
| SABINE PASS LIQUEFACTION, LLC 5.0% 03/15/2027 USD SER | 1,936 | 2,009 |
| AIR LEASE CORP 3.625% 04/01/2027 USD SR LIEN | 6,564 | 6,625 |
| CVS HEALTH CORPORATION 3.625% 04/01/2027 USD SR LIEN | 3,718 | 3,879 |
| ORACLE CORPORATION 2.8% 04/01/2027 USD SR LIEN | 3,620 | 3,775 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 4,878 | 4,952 |
| CANADIAN IMPERIAL BANK OF COMM 3.45% 04/07/2027 USD | 2,782 | 2,882 |
| BANK OF NEW YORK MELLON CORPOR HYBRID 04/26/2027 | 6,796 | 7,004 |
| NEXTERA ENERGY CAPITAL 3.55% 05/01/2027 USD SR LIEN | 5,526 | 5,781 |
| EBAY INC. 3.6% 06/05/2027 USD SR LIEN | 2,778 | 2,902 |
| CITIGROUP INC. HYBRID 06/09/2027 USD SR LIEN CPN | 2,654 | 2,747 |
| SIMON PROPERTY GROUP LP 3.375% 06/15/2027 USD SR LIEN | 3,690 | 3,835 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 USD SR LIEN | 8,736 | 9,138 |
| BANK OF AMERICA CORPORATION HYBRID 07/22/2027 USD | 4,392 | 4,583 |
| CROWN CASTLE INTL CORP 3.65% 09/01/2027 USD SR LIEN | 4,561 | 4,756 |
| INTERCONTINENTAL EXCHANGE, INC 4.0% 09/15/2027 USD | 2,813 | 2,950 |
| JPMORGAN CHASE & CO. HYBRID 09/22/2027 USD SER FXD | 2,609 | 2,719 |
| PHILIP MORRIS INTL INC 5.125% 11/17/2027 USD SR LIEN | 2,915 | 3,056 |
| AIR LEASE CORP 3.625% 12/01/2027 USD SR LIEN | 2,696 | 2,839 |
| CITIGROUP INC. HYBRID 01/10/2028 USD SR LIEN CPN | 3,702 | 3,872 |
| REALTY INCOME CORP 3.4% 01/15/2028 USD SR LIEN | 7,531 | 7,608 |
| U.S. BANCORP HYBRID MTN 01/27/2028 USD SR LIEN CPN | 3,478 | 3,678 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/04/2028 | 4,465 | 4,635 |
| KELLOGG CO 4.3% 05/15/2028 USD SR LIEN | 2,798 | 2,969 |
| MORGAN STANLEY HYBRID MTN 07/22/2028 USD SR LIEN | 3,611 | 3,822 |
| DUKE ENERGY PROGRESS LLC 3.7% 09/01/2028 USD SER 10YR | 6,712 | 6,803 |
| BHP BILLITON FINANCE (USA) LIM 5.1% 09/08/2028 SR LIEN | 6,884 | 7,190 |
| AIR LEASE CORP 4.625% 10/01/2028 USD SER 10Y SR LIEN | 1,864 | 1,956 |
| ENTERPRISE PRODUCTS OPER 4.15% 10/16/2028 USD SR LIEN | 6,730 | 6,919 |
| 3M COMPANY MTN 3.375% 03/01/2029 USD SR LIEN NEXT | 8,486 | 8,429 |
| UNITED PARCEL SERVICE, INC. 3.4% 03/15/2029 USD SR LIEN | 1,888 | 1,935 |
| GENERAL MOTORS FINL CO 4.3% 04/06/2029 USD SR LIEN | 3,674 | 3,857 |
| PNC FINANCIAL SERVICES HYBRID 06/12/2029 USD SR LIEN | 4,855 | 5,105 |
| U.S. BANCORP HYBRID 06/12/2029 USD SR LIEN 5.775% | 2,887 | 3,084 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/2029 USD SR LIEN | 6,602 | 6,808 |
| EBAY INC 2.7% 03/11/2030 USD SR LIEN | 4,887 | 5,344 |
| WALT DISNEY COMPANY/THE 3.8% 03/22/2030 USD SR LIEN | 6,647 | 6,807 |
| INTEL CORPORATION 3.9% 03/25/2030 USD SR LIEN | 1,834 | 1,942 |
| DOLLAR GENERAL CORPORATION 3.5% 04/03/2030 USD SR | 4,232 | 4,611 |
| FOX CORP 3.5% 04/08/2030 USD SR LIEN | 7,268 | 7,391 |
| LOWE'S COMPANIES INC 4.5% 04/15/2030 USD SR LIEN | 1,942 | 1,991 |
| MCCORMICK & CO 2.5% 04/15/2030 USD SR LIEN | 5,635 | 6,124 |
| TRANSCANADA PIPELINES 4.1% 04/15/2030 USD SR LIEN | 5,284 | 5,714 |
| CLOROX COMPANY (THE) 1.8% 05/15/2030 USD SR LIEN | 3,856 | 4,177 |
| ORACLE CORPORATION 3.25% 05/15/2030 USD SR LIEN | 2,552 | 2,760 |
| UNITEDHEALTH GROUP INCORPORATE 2.0% 05/15/2030 USD | 5,650 | 6,059 |
| AUTONATION INC 4.75% 06/01/2030 USD SR LIEN | 1,832 | 1,932 |
| BOSTON SCIENTIFIC CORP 2.65% 06/01/2030 USD SR LIEN | 7,084 | 7,155 |
| BROADCOM INC. 4.15% 11/15/2030 USD SER WI SR LIEN | 2,634 | 2,870 |
| DOW CHEMICAL COMPANY (THE) 2.1% 11/15/2030 USD SR | 3,189 | 3,429 |
| TELEDYNE TECHNOLOGIES IN 2.75% 04/01/2031 USD SR LIEN | 2,422 | 2,615 |
| SALESFORCE.COM, INC. 1.95% 07/15/2031 USD SR LIEN | 2,492 | 2,567 |
| AUTONATION INC 3.85% 03/01/2032 USD SR LIEN | 2,481 | 2,670 |
| BANK OF MONTREAL HYBRID 12/15/2032 USD SUB LIEN | 2,669 | 2,762 |
| INTEL CORPORATION 5.2% 02/10/2033 USD SR LIEN | 2,026 | 2,092 |
| UNITEDHEALTH GROUP INC 5.35% 02/15/2033 USD SR LIEN | 3,121 | 3,178 |
| CENTERPOINT ENERGY RES 5.4% 03/01/2033 USD SR LIEN | 1,899 | 2,091 |
| ENBRIDGE INC 5.7% 03/08/2033 USD SR LIEN | 2,829 | 3,125 |
| CAPITAL ONE FINANCIAL CORPORAT HYBRID 05/10/2033 USD | 7,533 | 7,864 |
| NATIONAL GRID PLC 5.809% 06/12/2033 SR LIEN | 1,940 | 2,106 |
| MCKESSON CORPORATION 5.1% 07/15/2033 SR LIEN | 1,883 | 2,059 |
| ORACLE CORPORATION 4.3% 07/08/2034 USD SR LIEN | 3,608 | 3,745 |
| WESTPAC BANKING CORP HYBRID 07/24/2034 USD SUB LIEN | 7,803 | 8,236 |
| AT&T INC. 4.5% 05/15/2035 USD SR LIEN | 1,852 | 1,898 |
| DOMINION RESOURCES, INC. 5.95% 06/15/2035 | 3,087 | 3,161 |
| BERRY GLOBAL INC 1.57% 01/15/2026 USD | 2,738 | 2,788 |
| REALTY INCOME CORPORATION 3.0% | 4,570 | 4,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P ETF TRUST | 400,546 | 475,310 |
| ENERGY SELECT SECTOR SPDR FUND ETF | 102,265 | 96,416 |
| GS FINANCIAL SQUARE TREASURY SOLUTIONS FUND | 58,279 | 58,329 |
| MORGAN STANLEY FINANCE LLC LINKED TO S&P 500 INDEX CNTNGNT CPN W BUFFER, 444 | 58,000 | 62,733 |
| ROYAL BANK OF CANADA LINKED TO S&P 500 INDEX CNTNGNT CPN W BUFFER, 4479.71 S | 57,000 | 60,403 |
| UBS AG LINKED TO S&P 500 INDEX CNTNGNT CPN W BUFFER, 4479.53 STRUCTURED NOTE | 60,000 | 62,580 |
| SOCIETE GENERALE LINKED TO S&P 500 INDEX CNTNGNT CPN W BUFFER, 4496.19 STRUC | 59,000 | 59,903 |
| JPMORGAN CHASE & CO. LINKED TO S&P 500 INDEX CNTNGENT CPN W BUFFER, 4423.15 | 52,000 | 59,114 |
| CANADIAN IMPERIAL BANK OF COMM LINKED TO S&P 500 INDEX CNTNGENT CPN W BUFFER | 55,000 | 63,119 |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX CNTNGNT CPN W BUFFER | 60,000 | 62,736 |
| CITIGROUP INC LINKED TO S&P 500 INDEX CNTNGNT CPN W BUFFER STRUCTURED | 58,000 | 62,298 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCE | 4,670 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMEX MEMBER FEES | 1,045 | 0 | 1,045 | |
| FILING FEES | 75 | 0 | 75 | |
| TECHNOLOGY & WEBSITE FEES | 5,506 | 0 | 5,506 | |
| TAXABLE EXPENDITURE | 10,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 12,436 | 12,436 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY EXCISE TAXES | 1,000 | 0 | 0 |