| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROSSI SCHLOTTER CO | 8,150 | 8,150 | ||
| JOSEPH LILLY CO | 6,170 | 6,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO BLACKROCK FDS V HY BD PORT INSTL | 534,007 | 529,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO VAN ECK EMERGING MKTS-I | AT COST | ||
| MFO LAZARD FDS INC GLOBAL LISTED | AT COST | 312,506 | 311,093 |
| MFO VANGUARD DEVELOPED MKTS INDEXADM | AT COST | 1,053,673 | 1,148,442 |
| MFO VANGUARD SPEC FDS REAL EST INDEX | AT COST | 273,278 | 278,400 |
| MFO VANGUARD TOTAL STK MKT INDEX FD | AT COST | 2,580,533 | 3,645,785 |
| MFC VANGUARD INTL EQ INDEX FDS FTSE | AT COST | 391,815 | 391,272 |
| MFC FLEXSHARES TR MORNINGSTAR GLBL | AT COST | 113,748 | 172,359 |
| MFC FLEXSHARES TR DEV MKTS EX-US QLT | AT COST | 789,141 | 806,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADLER & COLVIN | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| QUICKBOOKS | 1,186 | 1,186 | ||
| BANK CHARGES | 5 | 5 | ||
| NT-INVESTMENT EXPENSES | 4,469 | 4,469 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 3,305 | 3,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | ||||
| CFO FEES | 79,135 | 39,568 | ||
| NORTHERN TRUST INV MGMT FEES | 22,867 | 22,867 | ||
| THE GROUND | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 6,714 | 6,714 | ||
| FEDERAL EXCISE TAX-990PF | 4,738 | 4,738 | ||
| FEDERAL EXCISE TAX-4720 | ||||
| FEDERAL EXCISE TAX-4720 | ||||
| WA LICENSE SERVICE |