| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,665 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| I SHARES CORE S&P MID CAP ETF | FMV | 69,288 | 69,288 |
| I SHARES CORE S&P SMALL CAP ETF | FMV | 65,491 | 65,491 |
| I SHARES CORE S&P 500 ETF | FMV | 160,006 | 160,006 |
| I SHARES MSCI EAFE ETF | FMV | 45,210 | 45,210 |
| I SHARES TRUST | FMV | 61,673 | 61,673 |
| I SHARES TIPS BOND ETF | FMV | 42,996 | 42,996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 1,325 | 534 | 534 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 427 | 0 | 0 | |
| ADMINISTRATIVE EXPENSES | 20,284 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 7,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAX PAID | 86 | 86 | 0 | |
| FEDERAL EXCISE TAX EXPENSE | 791 | 0 | 0 |