| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 0 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 2.95% NOV 21, 2026 | 8,412 | 7,675 |
| ABBVIE INC 3.6% MAY 14, 2025 | 7,239 | 6,870 |
| AMGEN INC 5.150% MAR 02, 2028 | 6,091 | 6,139 |
| CAPITAL ONE FINANCIAL CO 3.8% JAN 31, 2028 | 3,892 | 3,801 |
| COMCAST CORP COMPANY GUARNT 1.5% FEB 15, 2031 | 5,976 | 4,924 |
| CVS HEALTH CORP 1.3% AUG 21, 2027 | 5,983 | 5,333 |
| ENTERPRISE PRODUCTS OPER COMPANY GUARNT 3.75% FEB 15, 2025 | 6,009 | 5,921 |
| FISERV, INC 3.5% JUL 1, 2029 | 6,004 | 5,650 |
| GOLDMAN SACHS GROUP INC VAR% APR 22 2032 | 5,838 | 5,886 |
| JP MORGAN CHASE & CO VAR% MAY 1, 2028 | 4,018 | 3,820 |
| JP MORGAN CHASE & CO VAR% OCT 15, 2030 | 8,444 | 7,125 |
| MARSH & MCLENNAN COS INC. 4.375% MAR 15, 2029 | 5,027 | 4,982 |
| MORGAN STANLEY SER GMTN VAR% JAN 23, 2030 | 10,587 | 9,750 |
| NEXTERA ENERGY CAPITAL COMPANY GUARNT 2.25% JUN 1, 2030 | 7,260 | 5,991 |
| ORACLE CORP 2.95% APR 1, 2030 | 7,561 | 6,323 |
| PNC FINANCIAL SERVICES VAR% OCT 20, 2034 | 6,027 | 6,673 |
| VERIZON COMMUNICATIONS 2.355% MAR 15, 20232 | 7,446 | 7,498 |
| VERIZON COMMUNICATIONS 4.329% SEP 21, 2028 | 6,770 | 5,942 |
| WELLS FARGO & COMPANY SER MTN GLB VAR% JUL 25, 2029 | 7,923 | 8,177 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK ALLOCATION TARGET SHARES SERIES M, 15993.9660 SHS | AT COST | 153,334 | 134,669 |
| BLACKROCK ALLOCATION TARGET SHARES SERIES S, 1736 SHS | AT COST | 16,822 | 15,832 |
| COMM SERVICES SELECT SECTOR, 307 SHS | AT COST | 23,042 | 22,307 |
| CONSUMER DISCRETIONARY SPDR, 120 SHS | AT COST | 21,422 | 21,457 |
| FIDELITY MSCI UTILITIES 72 SHARES | AT COST | 3,141 | 2,942 |
| FIRST TRUST CLOUD COMPUTING ETF, 73 SHS | AT COST | 7,138 | 6,400 |
| GLOBAL X FUNDS SHS US INFRASTRUCTURE DEVFUND, 118 SHS | AT COST | 3,317 | 4,066 |
| HEALTH CARE SELECT SPDR, 203 SHS | AT COST | 27,103 | 27,685 |
| INVESCO KBW BANK ETF, 40 SHS | AT COST | 1,718 | 1,968 |
| ISHARES BIOTECHNOLOGY ETF, 54 SHS | AT COST | 8,381 | 7,336 |
| ISHARES CORE S&P US GROWTH ETF, 3423 SHS | AT COST | 349,064 | 356,334 |
| ISHARES CORE S&P US VALUE ETF, 5382 SHS | AT COST | 397,639 | 453,864 |
| ISHARES TR US INFRASTRUCTURE ETF, 38 SHS | AT COST | 1,510 | 1,530 |
| ISHARES US AEROSPACE ETF, 33 SHS | AT COST | 3,621 | 4,178 |
| PACER BENCHMARK DATA AND INFRASTRUCTURE, 46 SHS | AT COST | 1,728 | 1,371 |
| REAL ESTATE SELECT SECTOR SPDR FD, 52 SHS | AT COST | 2,068 | 2,083 |
| SECTOR SPDR ENERGY, 150 SHS | AT COST | 10,918 | 12,576 |
| SPDR US FINANCIAL SECTOR ETF, 421 SHS | AT COST | 15,679 | 15,830 |
| VANECK SEMICONDUCTOR 104 SHARES | AT COST | 14,028 | 18,186 |
| VANGUARD CONSUMER STAPLES ETF, 80 SHS | AT COST | 14,941 | 15,277 |
| VANGUARD DIVIDEND APPRECIATION ETF, 450 SHS | AT COST | 38,601 | 76,680 |
| VANGUARD FTSE DEVELOPED MARKETS ETS, 4143 SHS | AT COST | 171,196 | 198,450 |
| VANGUARD FTSE EMERGING MARKETS ETF, 2896 SHS | AT COST | 128,254 | 119,026 |
| VANGUARD INDUSTRIAL ETF, 55 SHS | AT COST | 10,861 | 12,124 |
| VANGUARD INFORMATION TECH ETF, 106 SHS | AT COST | 37,709 | 51,304 |
| VANGUARD MATERIALS ETF, 18 SHS | AT COST | 3,367 | 3,419 |
| VANGUARD RUSSELL 2000, 1304 SHS | AT COST | 110,521 | 105,754 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 1,877 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 113 | 0 | 113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 134 | 134 | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 12,574 | 12,574 | 0 | |
| ANNUAL SERVICE FEE | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 783 | 783 | 0 |