| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 910 | 910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK HIGH YIELD BOND INST | FMV | 15,566 | 14,791 |
| PIMCO FOREIGN BONX (USD-HEDGED | FMV | 10,694 | 9,773 |
| RUSSELL INV INVESTMENT GRADE B | FMV | 96,336 | 82,551 |
| PIMCO ALL ASSET INSTL CL | |||
| PRINCIPAL GLOBAL MULTI-STRATEG | |||
| RUSSELL INV GLOBAL REAL ESTATE | FMV | 22,506 | 17,784 |
| AMERICAN BEACON INTL EQUITY IN | FMV | 45,583 | 45,627 |
| AMERICAN BEACON SMALL CP VALUE | FMV | 20,563 | 20,805 |
| RUSSELL INV EMERGING MARKETS | FMV | 29,652 | 25,824 |
| VANGUARD DEVELOPED MARKETS IND | FMV | 61,908 | 77,574 |
| VANGUARD EXPLORER ADM | FMV | 20,321 | 24,446 |
| VANGUARD LARGE CAP INDEX ADMIR | FMV | 140,004 | 330,477 |
| VANGUARD SMALL-CAP INDEX ADMIR | FMV | 29,329 | 53,886 |
| VANGUARD WINDSOR II ADM | FMV | 19,949 | 23,039 |
| VOYA MULTI MANAGER INT'L SMALL | FMV | 17,502 | 23,566 |
| VANGUARD INFLATION PROTECTED S | FMV | 11,285 | 10,088 |
| VANGUARD US GROWTH FUND ADMIRA | FMV | 9,906 | 15,788 |
| VANGUARD TOTAL BOND MARKET IND | FMV | 34,000 | 35,766 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKROCK HIGH YIELD BOND INSTL | 4 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ACCRUALS & ADJUSTMENTS | 954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/EXECUTOR FEES-PRINCIPA | 3,651 | 3,651 | ||
| TRUSTEE/EXECUTOR FEES-INCOME ( | 3,651 | 3,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 379 | 379 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |