| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAKELA TOUTANT HILL NARDI & KATO | 1,585 | 1,585 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO CO 3.55% DUE 09/29/2025 | 51,092 | 48,864 |
| GOLDMAN SACHS GROUP INC 4.00% | 100,000 | 97,318 |
| JP MORGAN CHASE 2.50% | ||
| MORGAN STANLEY 5.41% | 51,843 | 52,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 9,338 | 9,906 |
| ABBVIE INC | 4,289 | 10,538 |
| ACCENTURE PLC | 4,002 | 8,773 |
| AIR PRODS & CHEMS INC | 8,390 | 11,773 |
| AMERICAN CAPITAL WORLD & GROWTH FUND | 33,512 | 47,943 |
| AMERICAN EUROPACIFIC GROWTH FUND F3 | 21,806 | 26,353 |
| AT&T INC | 12,277 | 8,507 |
| BANK OF AMERICA CORP | 5,987 | 10,000 |
| BECTON DICKINSON & CO COM | 9,130 | 9,997 |
| CALVERT EQUITY FUND | 87,221 | 118,524 |
| CATERPILLAR INC | 3,900 | 16,262 |
| CHEVRON CORPORATION | 8,249 | 10,292 |
| CISCO SYS INC | 6,098 | 11,316 |
| COCA COLA CO | 7,108 | 9,605 |
| COLGATE PALMOLIVE CO COM | 8,956 | 10,442 |
| DFA INTERNATIONAL VALUE FUND | 40,000 | 42,518 |
| DFA INVT DIMENSIONS GROUP INEMER MKT | 40,000 | 40,433 |
| DODGE & COX STOCK FUND | 149,412 | 187,139 |
| DOVER CORP COM | 6,496 | 11,997 |
| EDGEWOOD GROWTH FUND | ||
| EMERSON ELEC CO COM | 8,600 | 11,582 |
| FIDELITY EMERGING MARKETS | 100,000 | 106,776 |
| FRANKLIN SMALL CAP VALUE CL R6 | 110,000 | 94,626 |
| GENERAL DYNAMICS CORP COM | 9,715 | 11,945 |
| HOME DEPOT INC COM | 6,719 | 11,436 |
| HONEYWELL INTERNATIONAL INC COM | 10,173 | 11,744 |
| ILLINOIS TOOL WORKS INC | 8,926 | 13,621 |
| INTEL CORP COM | ||
| INVESCO DEVELOPING MARKETS R6 | ||
| JP MORGAN CHASE & CO COM | 7,379 | 14,799 |
| JP MORGAN LARGE CAP GROWTH FUND | 30,000 | 38,892 |
| JP MORGAN MID CAP VALUE FD | 100,000 | 78,989 |
| LINDE PLC | ||
| MARATHON PETROLEUM CORP | 5,559 | 17,209 |
| MCDONALDS CORP | 4,667 | 11,564 |
| MEDTRONIC PLC | 9,056 | 9,145 |
| MERCK & CO INC | 6,716 | 12,101 |
| MICROSOFT CORP | 2,199 | 14,290 |
| PEPSICO INC | 6,362 | 10,021 |
| PFIZER INC COM | 6,536 | 5,643 |
| PROCTER & GAMBLE CO COM | 6,218 | 10,404 |
| RAYTHEON TECH / RTX CORPORATION | 6,514 | 8,835 |
| T ROWE PRICE BLUE CHIP GROWTH CLASS | ||
| T ROWE PRICE INTERNATIONAL DISCOVERY | 20,995 | 17,843 |
| T ROWE PRICE MID-CAP GROW FD | 54,892 | 62,687 |
| T ROWE PRICE OTC SMALL CAP | 32,925 | 38,931 |
| T ROWE PRICE SMALL CAP VALUE FUND | 63,474 | 78,905 |
| TRAVELERS COS INC COM | 7,170 | 12,191 |
| UNITEDHEALTH GROUP INC | 2,830 | 10,003 |
| VANGAURD DIVIDEND APPRECIATION ETF | 89,333 | 177,046 |
| VANGAURD EMERGING MARKETS STOCK ADM | 49,297 | 51,251 |
| VANGAURD EQUITY INCOME FUND ADMIRAL | 193,025 | 229,313 |
| VANGAURD INTL GROWTH ADMIRAL | 70,000 | 72,956 |
| VANGAURD MID-CAP INDEX FD ADMIRAL | 22,576 | 41,326 |
| VANGAURD MID-CAP VALUE INDEX ADMIRAL | 101,692 | 152,596 |
| VERIZON COMMUNICATIONS INC COM | 10,855 | 7,917 |
| WALMART INC | 5,384 | 11,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE ETF | AT COST | 22,946 | 37,023 |
| VANGUARD REIT INDEX FUND ADMIRAL | AT COST | ||
| SELECT SECTOR SPDR TR RL EST SEL SEC | AT COST | ||
| BARON REAL ESTATE INST | AT COST | 55,741 | 65,680 |
| ISHARES RESIDENTIAL/MULTI SECTOR RE | AT COST | 77,600 | 86,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KENDRICKS BORDEAU | 40 | 40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COIN COLLECTION ON DISPLAY | 849 | 849 | 12,425 |
| OTHER COINS | 864 | 864 | 9,726 |
| OTHER RECEIVABLE | 3,025 | 3,025 | 3,025 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,779 | 6,779 | ||
| MISCELLANEOUS | 4,310 | 3,660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST BANK INVESTMENT MANAGEMENT | 12,434 | 12,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,060 | |||
| FOREIGN TAX | 954 | 954 |