| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-07-18 | 146,273 | 72,977 | S/L | 39.0000 | 625 | |||
| LAND | 2003-07-18 | 95,000 | |||||||
| FURNITURE & FIXTURES | 2003-07-18 | 59,866 | 56,874 | 200DB | 7.0000 | ||||
| BATH REMODELING | 2005-06-15 | 1,825 | 823 | S/L | 39.0000 | 9 | |||
| PATIO ENCLOSURE | 2005-11-15 | 9,125 | 4,007 | S/L | 39.0000 | 49 | |||
| IRRIGATION SYSTEM | 2006-07-06 | 4,731 | 4,731 | S/L | 10.0000 | ||||
| FURNITURE | 2007-10-12 | 1,724 | 1,724 | S/L | 7.0000 | ||||
| DECK & ROOF | 2007-06-09 | 15,220 | 15,220 | 150DB | 15.0000 | ||||
| FURNITURE & FIXTURES | 2008-11-09 | 1,564 | 1,564 | S/L | 7.0000 | ||||
| REMODELING IMPROVEMENTS | 2008-11-24 | 46,265 | 16,755 | S/L | 39.0000 | 198 | |||
| FURNITURE & FIXTURES | 2009-07-06 | 17,096 | 17,096 | S/L | 7.0000 | ||||
| REMODELING IMPROVEMENTS | 2009-08-29 | 17,454 | 5,989 | S/L | 39.0000 | 74 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUILDING/LAND: 1165 S 495E, LAGRANGE, IN | PURCHASE | 2023-03 | 275,000 | 335,893 | 15,218 | 45,346 | 121,457 | |||
| 1245 PROPERTY: FURNITURE/FIXTURES | PURCHASE | 2023-03 | 4,845 | 80,250 | 1,853 | 77,258 | ||||
| 1000 SHS WESTERN DIGITAL CORP | 2018-06 | PURCHASE | 2023-09 | 43,193 | 60,437 | -17,244 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2000 SHS AT&T | 59,609 | 33,560 |
| 483 SHS WARNER BROS DISCOVERY | 18,260 | 5,497 |
| 8414.472 SHS FRANKLIN INCOME FUND | 19,804 | 19,615 |
| 500 SHS INTEL CORP | 29,139 | 25,125 |
| 1000 SHS WESTERN DIGITAL CORP | ||
| 1000 SHS FORD MOTOR CO | 13,980 | 12,190 |
| 1000 SHS METLIFE INC | 54,875 | 66,130 |
| 2648.77 SHS FRANKLIN FLOATING RATE | 20,828 | 20,501 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WESTLAKE CHEMICAL PRTS (2000 UNITS) | AT COST | 28,097 | 43,300 |
| SUBURBAN PROPANE PRTS (1000 UNITS) | AT COST | 14,583 | 17,760 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING/FIXTURES | ||||
| LAND |
| Description | Amount |
|---|---|
| PTP-SUBURBAN PROPANE-NON-DED | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 315 | 315 | ||
| UTILITIES | 551 | 551 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 13,538 | 13,538 | |
| PTP-WESTLAKE CHEMICAL-ORD INC | -11,765 | -11,765 | -11,765 |
| PTP-WESTLAKE CHEMICAL-EXP | -314 | -314 | -314 |
| PTP-SUBURBAN PROPANE-ORD INC | -1,050 | -1,050 | -1,050 |
| PTP-SUBURBAN PROPANE-EXP | -31 | -31 | -31 |
| PTP-SUBURBAN PROPANE-OTHER | -2 | -2 | -2 |
| Description | Amount |
|---|---|
| NON-CASH CONTRIBUTIONS | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,123 | 2,123 |