| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,360 | 1,680 | 1,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN FUNDS INTERNATIONAL VALUE FUND | 70,807 | 116,387 |
| ARTISAN INTERNATIONAL SMALL MID FUND | 41,541 | 51,603 |
| CAPITOL SER TR FAIR LEAD TACTICAL ETF | 115,802 | 118,454 |
| FPA NEW INCOME INC | 66,848 | 65,622 |
| GOLDMAN SACHS FUNDS | 73,481 | 85,767 |
| GOLDMAN SACHS TR FINL SQUARE TREAS | 16,019 | 16,019 |
| GUGGENHEIM FDS TR | 59,718 | 49,987 |
| ISHARES MSCI EAFE VALUE ETF | 44,520 | 49,964 |
| ISHARES ULTRA SHORT-TERM BD ETF | 63,907 | 64,209 |
| JOHN HANCOCK FUNDS | 54,975 | 49,031 |
| JOHN HANCOCK FUNDS III | 58,788 | 66,886 |
| METROPOLAN WEST FLESIBLE INCOME FD CL I | 54,234 | 49,258 |
| NATIXIS FUNDS | 59,666 | 49,889 |
| PIMCO FDS | 92,196 | 82,264 |
| PIMCO INTERNATIONAL | 64,310 | 51,423 |
| SPDR PORTFOLIO S&P 500 GROWTH ETF | 70,638 | 84,968 |
| SPDR PORTFOLIO LONG-TERM TREAS ETF | 67,409 | 68,023 |
| SPDR PORTFOLIO MORTGAGE BACKED BOND ETF | 48,069 | 49,900 |
| SPDR PORTFOLIO SMALL CAP ETF | 64,026 | 71,200 |
| SPDR SER TR PORT S&P 400 MID CAP ETF | 48,105 | 52,082 |
| VANGUARD GROWTH ETF | 53,534 | 52,539 |
| VANGUARD RUSSELL 1000 GROWTH ETF | 49,018 | 52,664 |
| VANGUARD RUSSELL 1000 VALUE ETF | 71,943 | 83,784 |
| VANGUARD VALUE ETF | 90,035 | 133,652 |
| WESTERN ASSET FDS INC | 64,563 | 50,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEE | 8,178 | 8,178 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 617 | 617 | 0 | |
| PY EXCISE TAX PAID | 442 | 0 | 0 | |
| EXCISE TAX ESTIMATED PAYMENTS | 480 | 0 | 0 |