| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,170 | 2,170 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2004-10-01 | 102,453 | 47,943 | S/L | 39.0000 | 2,627 | |||
| HOIST | 2004-12-13 | 2,314 | 2,314 | S/L | 5.0000 | ||||
| AIR COMPRESSOR, BATTERY CHG, TOOLS | 2004-12-05 | 794 | 794 | S/L | 5.0000 | ||||
| SKID LOADER | 2004-10-13 | 10,750 | 10,750 | S/L | 5.0000 | ||||
| CABINETS | 2005-02-09 | 1,787 | 1,787 | S/L | 5.0000 | ||||
| PARKING LOT | 2005-07-01 | 17,153 | 17,153 | S/L | 15.0000 | ||||
| BLINDS | 2005-05-17 | 198 | 198 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2005-07-01 | 66,688 | 29,924 | S/L | 39.0000 | 1,710 | |||
| TRACTOR AND MOWER | 2005-07-13 | 5,250 | 5,250 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2005-07-01 | 4,722 | 4,722 | S/L | 5.0000 | ||||
| BLDG IMPROVE-OVERHEAD DOOR | 2006-05-15 | 2,773 | 2,773 | S/L | 7.0000 | ||||
| BLDG IMPROVE-LIGHTS | 2006-05-15 | 1,665 | 1,665 | S/L | 7.0000 | ||||
| OFFICE EQUIP-FOLDING MACHINE | 2006-07-03 | 320 | 320 | S/L | 5.0000 | ||||
| OFFICE EQUIP-LAPTOP | 2006-02-15 | 1,177 | 1,177 | S/L | 5.0000 | ||||
| FORKLIFT | 2007-05-31 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| LAPTOP | 2008-11-13 | 933 | 933 | S/L | 5.0000 | ||||
| TYPEWRITER | 2008-01-04 | 280 | 280 | S/L | 7.0000 | ||||
| FURNISHINGS | 2008-05-03 | 318 | 318 | S/L | 7.0000 | ||||
| COMPUTER SYSTEM | 2010-02-23 | 571 | 571 | S/L | 5.0000 | ||||
| SKID LOADER | 2010-11-23 | 526 | 526 | S/L | 7.0000 | ||||
| ROOF - REPAIR | 2010-12-15 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| COPIER | 2012-08-28 | 1,500 | 1,500 | S/L | 7.0000 | ||||
| COMPUTER | 2012-11-29 | 1,158 | 1,158 | S/L | 5.0000 | ||||
| BACKUP GENERATOR | 2017-08-19 | 6,000 | 4,571 | S/L | 7.0000 | 858 | |||
| EQUIPMENT-STERLING | 2018-05-22 | 2,300 | 1,506 | S/L | 7.0000 | 329 | |||
| SAW | 2023-09-26 | 2,900 | S/L | 7.0000 | 104 | ||||
| SHAPER | 2023-09-26 | 1,100 | S/L | 7.0000 | 39 | ||||
| SHAPER | 2023-12-11 | 3,000 | S/L | 7.0000 | 36 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 432,018 | 402,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 141,401 | 178,656 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 241,128 | 146,332 | 94,796 | 312,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CARS HELD FOR USE BY INDIVIDUALS | 26,761 | 8,436 | 35,160 |
| PATRONAGE DIVIDENDS RETAINED | 100 | 140 | 140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 19,208 | 19,208 | ||
| VEHICLE EXPENSE | 34,104 | 34,104 | ||
| ADVERTISING | 2,100 | 2,100 | ||
| SUPPLIES | 94 | 94 | ||
| OFFICE EXPENSES | 2,297 | 2,297 | ||
| WEBSITE AND INTERNET EXPENSES | 692 | 692 | ||
| TELEPHONE | 550 | 550 | ||
| MISC EXPENSES | 323 | 323 | ||
| SUPPLIES-DIY ZIP | 1,852 | 1,852 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INVESTMENT INCOME | 70 | 70 | |
| MISC INCOME | 2,302 | 2,302 | |
| PATRONAGE DIVIDENDS | 67 | 67 | |
| TAX REFUND | 1,908 | 1,908 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RECEIVABLE-DAVE HOFF |
10,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES | 4,564 | 4,564 | ||
| CONSULTANT | 18,000 | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 102 | 102 | ||
| LICENSES | 670 | 670 | ||
| FEDERAL TAX | 118 | 118 |