| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,639 | 0 | 0 | 1,639 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building at 54 Bonney Rd, Marlborough, NH | 2016-10-26 | 1,150,000 | 181,837 | SL | 39.000000000000 | 29,487 | 0 | 0 | |
| Land at 54 Bonney Rd, Marlborough, NH | 2016-10-26 | 50,000 | L | 0 | 0 | 0 | |||
| Furniture and equipment | 2016-08-02 | 1,764 | 1,617 | SL | 7.000000000000 | 147 | 0 | 0 | |
| Furniture and equipment | 2016-10-21 | 18,161 | 15,996 | SL | 7.000000000000 | 2,162 | 0 | 0 | |
| Furniture and equipment | 2016-12-14 | 9,160 | 7,963 | SL | 7.000000000000 | 1,197 | 0 | 0 | |
| Security system | 2017-10-18 | 24,331 | 3,224 | SL | 39.000000000000 | 624 | 0 | 0 | |
| Presentation art work | 2017-05-12 | 7,000 | 1,983 | SL | 20.000000000000 | 350 | 0 | 0 | |
| Music and light system | 2017-09-20 | 10,400 | 10,400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Blinds | 2017-09-15 | 1,250 | 955 | SL | 7.000000000000 | 179 | 0 | 0 | |
| Stanchions | 2017-08-31 | 5,033 | 3,835 | SL | 7.000000000000 | 719 | 0 | 0 | |
| Office art work | 2017-10-31 | 115 | NC | 0 % | 0 | 0 | 0 | ||
| Defibulator | 2018-02-28 | 845 | 817 | SL | 5.000000000000 | 28 | 0 | 0 | |
| Vacuum Cleaner | 2018-04-17 | 412 | 383 | SL | 5.000000000000 | 29 | 0 | 0 | |
| Road Alarm Trigger | 2018-06-30 | 67 | 59 | SL | 5.000000000000 | 8 | 0 | 0 | |
| Mechanic Tools | 2018-07-31 | 1,800 | 1,590 | SL | 5.000000000000 | 210 | 0 | 0 | |
| Car description signs | 2018-07-31 | 200 | 128 | SL | 7.000000000000 | 29 | 0 | 0 | |
| Signs | 2018-10-16 | 3,350 | 1,996 | SL | 7.000000000000 | 479 | 0 | 0 | |
| Alarm system | 2018-12-27 | 24,635 | 2,528 | SL | 39.000000000000 | 632 | 0 | 0 | |
| I Pads -2 | 2018-12-31 | 250 | 200 | SL | 5.000000000000 | 50 | 0 | 0 | |
| Building Improvement-Electrical | 2018-02-26 | 4,333 | 537 | SL | 39.000000000000 | 111 | 0 | 0 | |
| Alarm system | 2019-06-03 | 1,991 | 1,018 | SL | 7.000000000000 | 284 | 0 | 0 | |
| Computer | 2019-02-28 | 2,088 | 1,602 | SL | 5.000000000000 | 418 | 0 | 0 | |
| Music system | 2019-04-09 | 1,290 | 968 | SL | 5.000000000000 | 258 | 0 | 0 | |
| Flag | 2019-05-31 | 278 | 143 | SL | 7.000000000000 | 40 | 0 | 0 | |
| Signs | 2019-10-07 | 814 | 377 | SL | 7.000000000000 | 116 | 0 | 0 | |
| TV stand | 2019-10-31 | 435 | 196 | SL | 7.000000000000 | 62 | 0 | 0 | |
| Screen and sound display | 2021-06-30 | 23,780 | 5,096 | SL | 7.000000000000 | 3,397 | 0 | 0 | |
| Air conditioning | 2020-04-30 | 46,400 | 3,173 | SL | 39.000000000000 | 1,190 | 0 | 0 | |
| Signs | 2020-02-28 | 1,637 | 663 | SL | 7.000000000000 | 234 | 0 | 0 | |
| Signs | 2021-06-11 | 2,140 | 459 | SL | 7.000000000000 | 306 | 0 | 0 | |
| Electrical wiring | 2021-06-07 | 3,242 | 128 | SL | 39.000000000000 | 83 | 0 | 0 | |
| Alum racing jack | 2022-05-11 | 185 | 18 | SL | 7.000000000000 | 26 | 0 | 0 | |
| Car dollys | 2022-05-11 | 617 | 59 | SL | 7.000000000000 | 88 | 0 | 0 | |
| Signs | 2022-05-31 | 3,500 | 292 | SL | 7.000000000000 | 500 | 0 | 0 | |
| Auto lift | 2022-09-30 | 4,693 | 168 | SL | 7.000000000000 | 670 | 0 | 0 | |
| Flag Pole | 2022-11-21 | 3,250 | 10 | SL | 39.000000000000 | 83 | 0 | 0 | |
| Signs | 2022-09-26 | 4,200 | 150 | SL | 7.000000000000 | 600 | 0 | 0 | |
| Paving | 2023-09-12 | 65,430 | SL | 15.000000000000 | 2,181 | 0 | 0 | ||
| Building addition | 2023-06-05 | 978,742 | SL | 39.000000000000 | 13,594 | 0 | 0 | ||
| Electrical wiring | 2023-02-13 | 1,270 | SL | 39.000000000000 | 28 | 0 | 0 | ||
| Sound project | 2023-05-18 | 7,429 | SL | 7.000000000000 | 531 | 0 | 0 | ||
| LED security sign | 2023-11-30 | 887 | SL | 7.000000000000 | 63 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building at 54 Bonney Rd, Marlborough, NH | 1,150,000 | 211,324 | 938,676 | 938,676 |
| Land at 54 Bonney Rd, Marlborough, NH | 50,000 | 0 | 50,000 | 50,000 |
| Furniture and equipment | 1,764 | 1,764 | 0 | 0 |
| Furniture and equipment | 18,161 | 18,158 | 3 | 3 |
| Furniture and equipment | 9,160 | 9,160 | 0 | 0 |
| Security system | 24,331 | 3,848 | 20,483 | 20,483 |
| Presentation art work | 7,000 | 2,333 | 4,667 | 4,667 |
| Music and light system | 10,400 | 10,400 | 0 | 0 |
| Blinds | 1,250 | 1,134 | 116 | 116 |
| Stanchions | 5,033 | 4,554 | 479 | 479 |
| Office art work | 115 | 0 | 115 | 115 |
| Defibulator | 845 | 845 | 0 | 0 |
| Vacuum Cleaner | 412 | 412 | 0 | 0 |
| Road Alarm Trigger | 67 | 67 | 0 | 0 |
| Mechanic Tools | 1,800 | 1,800 | 0 | 0 |
| Car description signs | 200 | 157 | 43 | 43 |
| Signs | 3,350 | 2,475 | 875 | 875 |
| Alarm system | 24,635 | 3,160 | 21,475 | 21,475 |
| I Pads -2 | 250 | 250 | 0 | 0 |
| Building Improvement-Electrical | 4,333 | 648 | 3,685 | 3,685 |
| Alarm system | 1,991 | 1,302 | 689 | 689 |
| Computer | 2,088 | 2,020 | 68 | 68 |
| Music system | 1,290 | 1,226 | 64 | 64 |
| Flag | 278 | 183 | 95 | 95 |
| Signs | 814 | 493 | 321 | 321 |
| TV stand | 435 | 258 | 177 | 177 |
| Screen and sound display | 23,780 | 8,493 | 15,287 | 15,287 |
| Air conditioning | 46,400 | 4,363 | 42,037 | 42,037 |
| Signs | 1,637 | 897 | 740 | 740 |
| Signs | 2,140 | 765 | 1,375 | 1,375 |
| Electrical wiring | 3,242 | 211 | 3,031 | 3,031 |
| Alum racing jack | 185 | 44 | 141 | 141 |
| Car dollys | 617 | 147 | 470 | 470 |
| Signs | 3,500 | 792 | 2,708 | 2,708 |
| Auto lift | 4,693 | 838 | 3,855 | 3,855 |
| Flag Pole | 3,250 | 93 | 3,157 | 3,157 |
| Signs | 4,200 | 750 | 3,450 | 3,450 |
| Paving | 65,430 | 2,181 | 63,249 | 63,249 |
| Building addition | 978,742 | 13,594 | 965,148 | 965,148 |
| Electrical wiring | 1,270 | 28 | 1,242 | 1,242 |
| Sound project | 7,429 | 531 | 6,898 | 6,898 |
| LED security sign | 887 | 63 | 824 | 824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 12,862 | 0 | 0 | 12,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Classic Automobiles | 9,939,000 | 9,956,172 | 9,956,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance | 9,548 | 0 | 0 | 9,548 |
| Office supplies | 1,153 | 0 | 0 | 1,153 |
| Insurance | 32,468 | 0 | 0 | 32,468 |
| Licenses and Permits | 100 | 0 | 0 | 100 |
| Miscellaneous | 36 | 0 | 0 | 36 |
| Dues and Subscriptions | 284 | 0 | 0 | 284 |
| Equipment rental | 340 | 0 | 0 | 340 |
| Internet | 1,992 | 0 | 0 | 1,992 |
| Telephone | 275 | 0 | 0 | 275 |
| State Admin fee | 56 | 0 | 0 | 56 |
| Company function | 800 | 0 | 0 | 800 |
| Marketing | 2,325 | 0 | 0 | 2,325 |
| Postage | 68 | 0 | 0 | 68 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll liabilities | 1,239 | 1,491 |
| Credit card | 2,648 | 1,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,073 | 0 | 0 | 2,073 |