| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,990 | 1,495 | 1,495 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB LARGE CAP GROWTH ADVISOR | AT COST | 913,845 | 1,417,700 |
| ARTISAN INTL VALUE ADVISOR | AT COST | 929,987 | 968,975 |
| BNY MELLON DYNAMIC VALUE CL I | AT COST | 1,618,054 | 1,629,516 |
| CALAMOS EVOLVING WORLD GROWTH CL I | AT COST | ||
| COLUMBIA DIVIDEND INCOME INSTL CL | AT COST | 1,108,401 | 1,636,119 |
| FIRST EAGLE OVERSEAS CL I | AT COST | ||
| HARDING LOEVNER FRONTIER EMG MKTS | AT COST | 315,598 | 322,469 |
| JANUS HENDERSON TRITON CL T | AT COST | 797,602 | 812,273 |
| JANUS HENDERSON ENTERPRISE CL T | AT COST | 584,567 | 565,593 |
| JOHN HANCOCK DISCIPLINED VAL MID CAP | AT COST | 522,144 | 674,179 |
| MFS GROWTH CL I | AT COST | 926,293 | 1,391,790 |
| MFS VALUE CL I | AT COST | ||
| T ROWE PRICE DIVIDEND GROWTH INVT CL | AT COST | 404,268 | 542,451 |
| TRANSAMERICA SMALL MID CAP VALUE CL | AT COST | 838,743 | 499,501 |
| VIRTUS VONTOBEL FOREIGN OPPTYS CL I | AT COST | ||
| ISHARES CORE MSCI EUROPE ETF | AT COST | 1,546,563 | 1,459,185 |
| ISHARES MSCI JAPAN ETF | AT COST | 903,908 | 845,173 |
| ISHARES MSCI PACIFIC EX JAPAN ETF | AT COST | 393,136 | 464,487 |
| VANGUARD FTSE ALL WORLD EX US SMALL | AT COST | 128,889 | 184,968 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | ||
| VANGUARD GROWTH ETF | AT COST | 1,253,192 | 2,487,040 |
| VANGUARD MID CAP VALUE ETF | AT COST | 257,272 | 434,450 |
| VANGUARD MID CAP GROWTH ETF | AT COST | 218,304 | 373,269 |
| VANGUARD SMALL CAP GROWTH ETF | AT COST | 194,495 | 314,301 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 257,692 | 491,318 |
| VANGUARD VALUE ETF | AT COST | 1,034,431 | 1,749,150 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER MISC CHARITABLE EXP | 20 | 20 | ||
| MISCELLANEOUS EXPENSE | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,560 | 37,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 1,007 | 1,007 | ||
| FOREIGN TAX PAID | 4,606 | 4,606 |