| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVELY & ASSOCIATES | 5,095 | 1,681 | 3,414 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES TRUST CORE S&P 500 | 2022-05 | PURCHASE | 2023-03 | 65,186 | 64,951 | 235 | ||||
| ISHARES TRUST CORE S&P 500 | 2021-01 | PURCHASE | 2023-03 | 19,874 | 19,292 | 582 | ||||
| VANGUARD INT-TERM CORP | 2021-01 | PURCHASE | 2023-03 | 15,015 | 18,149 | -3,134 | ||||
| DFA US SMALL CAP VALUE | PURCHASE | 2023-09 | 45,000 | 42,941 | 2,059 | |||||
| ISHARES CORE S&P 500 | 2021-01 | PURCHASE | 2023-12 | 75,594 | 63,664 | 11,930 | ||||
| VANGUARD SCOTTSDALE FDS | 2021-01 | PURCHASE | 2023-12 | 16,019 | 19,500 | -3,481 | ||||
| VANGUARD TOTAL STOCK | 2022-03 | PURCHASE | 2023-12 | 68,504 | 64,389 | 4,115 | ||||
| MERRILL LYNCH 2081 SEE ATT | PURCHASE | 29,515 | 29,515 | |||||||
| FNMA PMA4159 | 2021-08 | PURCHASE | 2023-02 | 542 | 655 | -113 | ||||
| FHLMC SD 8129 | 2021-01 | PURCHASE | 15,875 | 19,699 | -3,824 | |||||
| FNMA PHA4784 | 2022-09 | PURCHASE | 2023-02 | 22,459 | 23,026 | -567 | ||||
| FNMA PMA 4684 | 2022-06 | PURCHASE | 2023-02 | 11,179 | 11,385 | -206 | ||||
| FNMA PMA 4656 | 2022-06 | PURCHASE | 38,745 | 40,031 | -1,286 | |||||
| FNMA PFS0630 | 2022-02 | PURCHASE | 2023-07 | 792 | 919 | -127 | ||||
| US TSY 3.500% | 2023-02 | PURCHASE | 2023-04 | 42,956 | 42,227 | 16 | 713 | |||
| CITIGROUP INC | 2018-12 | PURCHASE | 2023-07 | 946 | 964 | -18 | ||||
| ENTERPRISE PRODUCT | PURCHASE | 2023-04 | 20,357 | 21,912 | -1,555 | |||||
| JP MORGAN CHASE & CO | 2019-02 | PURCHASE | 2023-07 | 959 | 1,032 | -73 | ||||
| MORGAN STANLEY | 2018-12 | PURCHASE | 2023-07 | 927 | 945 | -18 | ||||
| WELLS FARGO & CO | 2018-12 | PURCHASE | 2023-07 | 1,859 | 1,913 | -54 | ||||
| US TSY 1.250% | 2022-01 | PURCHASE | 2023-06 | 20,890 | 22,580 | -1,690 | ||||
| US TSY 3.000% | 2019-05 | PURCHASE | 11,886 | 14,210 | -2,324 | |||||
| WESTERN ASSET SMSH SERES | 2018-12 | PURCHASE | 2023-07 | 43,420 | 56,438 | -13,018 | ||||
| WESTERN ASSET SMASH | 2018-12 | PURCHASE | 2023-07 | 7,137 | 7,152 | -15 | ||||
| WESTERN ASSET SMASH | 2018-12 | PURCHASE | 2023-07 | 5,098 | 5,098 | |||||
| MERRILL LYNCH 2080 SEE ATT | PURCHASE | 68,601 | 49,438 | 19,163 | ||||||
| MERRILL LYNCH 2080 SEE ATT | PURCHASE | 75,681 | 75,681 | |||||||
| MERRLL LYNCH 2080 SEE ATT | PURCHASE | 1,037,997 | 769,616 | 268,381 | ||||||
| GOLDMAN SACHS TR | PURCHASE | 2023-12 | 230,686 | 230,686 | ||||||
| FIRST TRUST | PURCHASE | 2023-10 | 89,879 | 65,619 | 24,260 | |||||
| FIRST TRUST | PURCHASE | 2023-10 | 49,838 | 67,379 | -17,541 | |||||
| FIRST TRUST | PURCHASE | 2023-01 | 54,097 | 66,234 | -12,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 671-102080 SEE ATTACHE | 4,182,391 | 5,442,835 |
| MERRILL LYNCH 671-102081 SEE ATTACHE | 2,435,755 | 2,146,368 |
| MERRILL LYNCH 671-02082 SEE ATTACHED | 3,969,400 | 4,137,416 |
| MERRILL LYNCH 671-02083 MONEY BALANC | 100,049 | 118,362 |
| WELLS FARGO 8353-1034 SEE ATTACHED | 265,678 | 373,212 |
| WELLS FARGO 8353-1034 MONEY BALANCE | 10,212 | 10,212 |
| WELLS FARGO 3104-6421 SEE ATTACHED | 2,897,366 | 3,232,767 |
| AMERITRADE 8418 | ||
| CHARLES SWHWAB 8418 | 2,056,045 | 2,154,288 |
| CHARLES SCHWAB 8418 MONEY BALANCE | 181,086 | 181,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JWC INC | 7,750 | 7,750 | ||
| MULLINS, HARRIS, JESSEE & DATSON | 1,625 | 1,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT ON PARTNERSHIP K-1 | 24,024 | 17,802 | |
| HDS REALTY MEMBER EQUITY | 5,961 | 5,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BASIS ADJUSTMENT ON SECURITIE | 5,762 | 5,762 | ||
| ADVISORY FEES | 179,509 | 179,509 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INC | 5,296 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE REC - HDS |
1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 58,936 | 58,911 | 25 |