| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EDUCO REV INTEREST | 2003-12-16 | 568,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GANNETT CO | 97 | 97 |
| JANUS MONEY MERCURY FUND | 2,034,685 | 2,034,685 |
| LPL FINANCIAL | 271,016 | 271,016 |
| RBC WEALTH MGT | 256,910 | 256,910 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDING & EQUIPMENT | 8,345,787 | 3,429,493 | 4,916,294 | 8,345,787 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EDUCO REV INTEREST | 568,000 | 568,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 38,373 | 19,109 | 19,109 | 19,263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMOKEY BUILDING | ||||
| TRASH | 3,927 | 3,927 | 3,927 | |
| INVESTMENT DEPRECIATION | 9,154 | 9,154 | 9,154 | |
| STEELE'S BUILDING | ||||
| INVESTMENT DEPRECIATION | 154,292 | 154,292 | 154,292 | |
| EXPENSES | ||||
| INVESTMENT EXPENSES | 4,835 | 4,835 | 4,835 | |
| OTHER EXPENSES | 292 | 292 | 292 | |
| TRASH | 6,506 | 6,506 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 989 | 989 | 989 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSETS | 614,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 48,750 | 48,750 |
| EXCISE TAX PAYABLE | 6,869 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE TO FIONA'S DELICATESSEN |
130,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE EXPENSES | 1,130 | 565 | 565 | 565 |
| PROFESSIONAL FEES | 9,150 | 4,575 | 4,575 | 4,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 8,640 |