| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,250 | 2,625 | 2,625 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 SHS CHARLES SCHWAB BANK SSB WESTLAKE TX CD | 150,000 | 150,137 |
| 250000 SHS FULTON BANK NA LANCASTER PA CD | 250,000 | 250,495 |
| 150000 SHS JPMORGAN CHASE BANK NA COLUMBUS OH CD | 150,000 | 148,874 |
| 100000 SHS MORGAN STANLEY BANK NA SALT LAKE CITY UT CD | 100,000 | 98,553 |
| 250000 SHS BARCLAYS BANK DE WILMINGTON DE CD | 250,000 | 250,657 |
| 50000 SHS FORD MOTOR CREDIT CO LLC CREDIT NOTES SURVIVOR OPTION | 50,000 | 49,687 |
| 50000 SHS GOLDMAN SACHS GROUP INC UNSECD MEDIUM TERM NOTE SER N STEP | 43,887 | 45,838 |
| 50000 SHS ALLY FINANCIAL INC TERM NOTES SURVIVOR OPTION | 43,005 | 43,556 |
| 100000 SHS MORGAN STANLEY BANK NA SALT LAKE CITY UT CD | 100,000 | 98,777 |
| 50000 SHS REDWOOD TR INC | 46,755 | 45,844 |
| 100000 SHS GOLDMAN SACHS GROUP INC UNSECD MEDIUM TERM NOTE SER N | 100,000 | 99,532 |
| 50000 SHS HIAWATHA NATL BANK HAGER CITY WI CD | 50,000 | 50,002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1139.721 SHS SPDR S&P REGIONAL BANKING ETF | 51,625 | 59,756 |
| 343.758 SHS VANGUARD DIVIDEND APPRECIATION ETF | 51,290 | 58,576 |
| 369.175 SHS VANGUARD S&P 500 VALUE ETF | 51,659 | 62,007 |
| 5227.286 SHS VANGUARD FTSE DEVELOPED MKTS ETF | 210,552 | 250,387 |
| 1369.400 SHS VANGUARD FTSE EMERGING MARKETS ETF | 52,149 | 56,282 |
| 694.910 SHS VANGUARD RUSSELL 2000 INDEX FD ETF SHARES | 51,118 | 56,357 |
| 290.940 SHS VANGUARD S&P 500 INDEX ETF | 102,009 | 127,083 |
| 2132.241 SHS ASSOCIATED BANC CORP | 53,632 | 46,632 |
| 12500 SHS FIRST TRUST STIFEL BEST PICKS | 125,000 | 144,992 |
| 95703.870 SHS STIFEL SMART RATE STIFEL BANK | 95,704 | 95,704 |
| 70061.370 SHS STIFEL SMART RATE STIFEL BANK & TRUST | 70,061 | 70,061 |
| 6917.029 SHS BLACKSTONE REAL ESTATE INCOME TRUST INC CL S | 105,018 | 99,051 |
| 4061.738 SHS BLACKSTONE PRIVATE | 100,750 | 102,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 1,742 | 1,742 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 782 | 821 | 821 |
| ACCRUED INTEREST PAID | 23 | 0 | 0 |
| RECEIVABLE DUE FROM BARRY & MARCI BRANDT | 5,000 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENT COST BASIS | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 600 | 600 | 0 |