| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,620 | 972 | 648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANT ENERGY | 22,091 | 79,515 |
| ALLSTATE CORP | 26,020 | 76,989 |
| ALPHABET INC | 23,546 | 55,876 |
| ALTRIA GROUP | 14,312 | 40,340 |
| AMEREN CORP | 23,619 | 43,404 |
| APPLE INC | 25,234 | 107,817 |
| AVISTA CORP | 49,419 | 57,434 |
| BANK OF AMERICA | 49,656 | 43,771 |
| CONSTELLATION ENERGY | 15,374 | 38,924 |
| DOMINION RES INC | 51,838 | 61,147 |
| DUKE ENERGY CORP | 14,908 | 34,061 |
| ENBRIDGE | 25,787 | 35,444 |
| EXELON CORPORATION | 36,537 | 35,900 |
| EXXON MOBILE CORP | 32,423 | 79,984 |
| GENERAL MILLS | 40,902 | 97,710 |
| HAWAIIAN ELEC | 38,391 | 30,367 |
| ILLINOIS TOOL WORKS INC | 26,389 | 39,291 |
| INTERPUBLIC GROUP CO | 24,444 | 35,904 |
| JOHNSON & JOHNSON | 42,349 | 42,320 |
| MERCK & CO INC | 23,697 | 43,608 |
| NEW WINDSOR TELE CO | 2,500 | 14,300 |
| NEXTERA ENERGY INC | 14,407 | 78,962 |
| ORGANON & CO | 20,799 | 10,094 |
| PHILIP MORRIS INTL | 16,136 | 70,560 |
| POLARIS INDS INC | 42,620 | 35,065 |
| REALTY INCOME CORP | 34,197 | 45,936 |
| SYSCO CORPORATION | 40,873 | 98,726 |
| THE SOUTHERN CO | 24,544 | 108,686 |
| UNITED HEALTH GROUP | 24,730 | 52,647 |
| UNITED PARCEL SERVICE | 26,952 | 31,446 |
| WEC ENERGY GROUP INC | 26,622 | 151,506 |
| WELLTOWER INC | 36,765 | 54,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BURKE & HERBERT B&T CD | AT COST | 50,000 | 49,549 |
| COLORADO FEDERAL SAVINGS BANK CD | AT COST | 50,000 | 49,837 |
| FIRST TRUST HY INCOME 96 | AT COST | ||
| FIRST TRUST SR LN LTD DUR ETF 2 | AT COST | ||
| FIRST TRUST TGT GLBL DIVID LDRS 3Q22 | AT COST | ||
| FIRST TRUST GLBL BOND INCOME 39 | AT COST | 36,186 | 30,814 |
| FIRST TRUST SR LN & LTD ETF 7 | AT COST | 37,175 | 36,923 |
| FIRST TRUST STRATEGIC INCOME 61 | AT COST | 36,938 | 36,857 |
| GE CAPITAL RETAIL BANK | AT COST | 50,000 | 49,849 |
| INVESCO | AT COST | 66,296 | 49,894 |
| ISHARES CORE S&P MID | AT COST | 25,216 | 31,393 |
| ISHARES AAA CORP BONDS | AT COST | 43,375 | 38,504 |
| ISHARES US S&P US PFD STK | AT COST | 25,540 | 33,258 |
| MANUFACTURERS & TRADERS CD | AT COST | 50,000 | 49,650 |
| PARKSIDE FINANCIAL B&T CD | AT COST | 50,000 | 49,834 |
| TRUST ISHARES PREF & INC | AT COST | 70,797 | 54,583 |
| VANGUARD EMERGING MKTS ETF | AT COST | 23,267 | 20,550 |
| WEST GATE BANK CD | AT COST | 50,000 | 49,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSIT | 932 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 492 | 246 | 246 | |
| IL CHARITY BUREAU FEES | 15 | 8 | 7 | |
| OTHER | 80 | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDED SCHOLARSHIP GRANT | 1,079 | ||
| MISCELLANEOUS | 2,199 | 2,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,018 | 1,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,070 |