| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEE | 4,899 | 2,449 | 2,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| METROPOLITAN WEST TOT RET BD - 4,206.672 SH | 44,746 | 38,659 |
| PIMCO INCOME FD - 1,620.9040 SH | 18,779 | 17,214 |
| VANGUARD SHORT-TERM GOV BD - 208 SH | 11,970 | 12,016 |
| WESTERN ASSET CORE PLUS BD FD - 3,366.9280 SH | 39,932 | 32,255 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 63 SH | 8,901 | 6,934 |
| AMERICAN EUROPACIFIC GRW FD - 164.1570 SH | 9,047 | 8,953 |
| AMERICAN FUNDAMENTAL INV A - 117.8030 SH | 6,283 | 8,416 |
| AMERICAN GR FD OF AMERICA - 127.785 SH | 5,615 | 8,040 |
| AMERICAN NEW WORLD FD - 22.0470 SH | 1,342 | 1,648 |
| APPLE INC - 72 SH | 5,886 | 13,862 |
| DELAWARE SM CAP VAL INST FD - 101.293 SH | 6,766 | 7,087 |
| GATEWAY FUND - 147.757 SH | 5,187 | 5,966 |
| HOME DEPOT - 22SH | 8,925 | 7,624 |
| MFS VALUE FD - 336.096 SH | 15,564 | 15,998 |
| MICROSOFT CORP - 36 SH | 6,057 | 13,537 |
| NATIONWIDE GENEVA MDP GR INSTL SVC FD - 1,474.19 SH | 29,504 | 20,624 |
| PEPSICO INC - 72 SH | 654 | 12,228 |
| PGIM JENNISON GROWTH Z FD - 243.261 SH | 12,460 | 14,250 |
| PROCTER & GAMBLE - 49 SH | 6,154 | 7,180 |
| SPDR S&P 500 ETF TRUST - 52 SH | 18,627 | 24,716 |
| T ROWE PRICE QM US SM CP GR EQ - 169.981 SH | 6,816 | 6,969 |
| VANGUARD MID-CAP ETF INDEX - 44 SH | 8,220 | 10,236 |
| VANGUARD REAL ESTATE ETF - 78 SH | 7,106 | 6,892 |
| YUM BRANDS INC - 58 SH | 825 | 7,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 436 | 218 | 218 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 1,958 | 1,958 | 0 | |
| FUNDRAISING EXPENSES | 12,993 | 0 | 12,993 | |
| DUES AND MEMBERSHIPS | 48 | 0 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 0 | 5,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING AND OTHER FEES | 802 | 0 | 802 |