| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,990 | 0 | 0 | 2,990 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 156:7208 BLOXOM PARK RD | 1997-10-01 | 74,760 | 50,969 | SL | 39.0000 | 1,917 | 1,917 | ||
| 156:7208 BLOXOM PARK RD | 2010-05-21 | 185,000 | 116,396 | SL | 20.0000 | 9,250 | 9,250 | ||
| 175:LAWN MOWER | 2018-10-18 | 2,800 | 2,097 | 200DB | 8.73 % | 244 | 244 | ||
| 152:4312 EDEN RD (ROOF) | 2020-07-23 | 171,035 | 20,667 | SL | 20.0000 | 8,552 | 8,552 | ||
| 152:4310 EDEN RD (PAVING) | 2021-09-13 | 53,760 | 6,989 | 150DB | 15.0000 | 4,677 | 4,677 | ||
| 152:4312 EDEN RD (PAVING) | 2021-09-13 | 19,894 | 2,586 | 150DB | 15.0000 | 1,731 | 1,731 | ||
| 156:7208 BLOXOM PARK RD (PAVING) | 2021-10-22 | 25,762 | 2,962 | 150DB | 15.0000 | 2,280 | 2,280 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 21,332 | 21,332 | ||
| Machinery and Equipment | 15,398 | 14,939 | 459 | |
| Buildings | 1,680,453 | 1,379,222 | 301,231 | |
| Land | 477,073 | 477,073 | 1,570,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,265 | 0 | 0 | 1,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 31 | 31 | ||
| Investment Fees and Charges | 55,486 | 55,486 | ||
| Miscellaneous Expense | 15 | 15 | ||
| Office Supplies | 67 | 67 | ||
| Rental Expenses | 364,726 | 364,726 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 368 | ||
| TEP BARNETT - ROYALTIES | 157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 2,902 | 2,902 | ||
| Income Taxes - Sec 4940 Excise Tax | 6,928 | |||
| Mineral Interest Taxes | 19 | 19 |