| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN - FORD E350 | 2019-06-30 | 13,317 | 10,632 | 200DB | 5.0000 | 1,790 | |||
| TRUCK - CHEVY S10 | 2019-06-30 | 3,000 | 2,395 | 200DB | 5.0000 | 403 | |||
| HOUSE - 11 | 2020-06-30 | 125,000 | 12,357 | S/L | 27.5000 | 4,546 | |||
| 17 ACRES | 2019-06-30 | 90,000 | |||||||
| LAND - LANDING STRIP | 2020-06-30 | 60,000 | |||||||
| VAN - FORD T350 | 2022-05-02 | 28,899 | 3,853 | S/L | 5.0000 | 5,780 | |||
| STEELMAN WORKBENCH 18 DRAWERS | 2022-11-15 | 1,375 | 46 | S/L | 5.0000 | 275 | |||
| STEELMAN WORKBENCH 30 DRAWERS | 2022-11-15 | 1,375 | 46 | S/L | 5.0000 | 275 | |||
| STEELMAN WORKBENCH 18 DRAWERS 2 CABINETS | 2022-11-15 | 1,375 | 46 | S/L | 5.0000 | 275 | |||
| MAGNUM 4000 PRESSURE WASHER | 2022-11-15 | 2,475 | 83 | S/L | 5.0000 | 495 | |||
| GREENHOUSE TENT | 2022-11-15 | 1,650 | 55 | S/L | 5.0000 | 330 | |||
| 50 TON SHOP PRESS | 2002-11-15 | 1,320 | 264 | S/L | 5.0000 | 264 | |||
| WOLVERINE HYDRALIC PALLET FORKS | 2022-11-15 | 1,210 | 40 | S/L | 5.0000 | 242 | |||
| GRIZZLY PLANER 25" WITH STAND AND GRINDER | 2022-11-15 | 5,060 | 169 | S/L | 5.0000 | 1,012 | |||
| LAND 9 | 2022-12-22 | 8,733,760 | |||||||
| BUILDING 9 | 2022-12-22 | 666,240 | S/L | 40.0000 | 16,656 | ||||
| BARN | 2022-09-15 | 287,134 | 2,393 | S/L | 40.0000 | 7,178 | |||
| PROPERTY 12 | 2023-05-30 | 480,000 | |||||||
| PROPERTY 13 | 2023-05-02 | 485,000 | |||||||
| PROPERTY 11 | 2023-06-29 | 500,000 | |||||||
| PROPERTY 10 | 2023-06-29 | 499,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,078,374 | 71,900 | 1,006,474 | 1,078,374 |
| EQUIPMENT | 61,056 | 61,056 | 61,056 | |
| 10,847,760 | 10,847,760 | 10,847,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,604 | 1,604 |
| Item No. | 1 |
|---|---|
| Lender's Name | AMERICAN AGCREDIT |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 5,700,000 |
| Balance Due | 5,542,496 |
| Date of Note | 2022-12 |
| Maturity Date | 1943-01 |
| Repayment Terms | PRINCIPAL AND INTEREST |
| Interest Rate | 0.0675 |
| Security Provided by Borrower | PROPERTY |
| Purpose of Loan | PURCHASE PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | DAVID AND AMY KINARD |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 285,000 |
| Balance Due | 285,000 |
| Date of Note | 2023-05 |
| Maturity Date | 2026-05 |
| Repayment Terms | PRINCIPAL AND INTEREST |
| Interest Rate | 0.0695 |
| Security Provided by Borrower | PROPERTY |
| Purpose of Loan | PURCHASE PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 944,375 | 1,596,160 | 1,596,160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 33 | 33 | ||
| COUNTY FEES | 3,491 | 3,491 | ||
| TOWNSHIP FEES | 2,729 | 2,729 | ||
| INSURANCE | 18,197 | 18,197 | ||
| INTERNET | 2,874 | 2,874 | ||
| MEMBERSHIPS AND SUBSCRIPTIONS | 71 | 71 | ||
| SHIPING AND POSTAGE | 3,304 | 3,304 | ||
| SOFTWARE AND APPS | 684 | 684 | ||
| LIABILITY INSURANCE | 52 | 52 | ||
| SUPPLIES | 6,838 | 6,838 | ||
| FOOD AND MEALS | 6,130 | 6,130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS | 3,628 | 3,628 | |
| CREDIT REWARDS | 1,787 | 1,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 553 | 553 |