| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,152 | 1,152 | ||
| TAX PREPARATION FEE (NON-ALLOC | 880 | 880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US BD MKT ETF | AT COST | 33,818 | 31,760 |
| FLEXSHARES TR IBOXX 5 YR TARGE | AT COST | 24,173 | 21,267 |
| ISHARES IBOXX $ INVESTMENT GRA | AT COST | 165,386 | 147,731 |
| VANGUARD CHARLOTTE FDS INTL BD | AT COST | 38,746 | 35,790 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 6,930 | 10,084 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 6,864 | 7,126 |
| SELECT SECTOR SPDR TR FINANCIA | AT COST | 11,545 | 20,116 |
| SELECT SECTOR SPDR TR COMMUNIC | AT COST | 8,647 | 13,442 |
| SCHWAB STRATEGIC TR EMERGING M | AT COST | 2,998 | 2,851 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 6,857 | 16,093 |
| SPDR PORTFOLIO MORTGAGE BACKED | AT COST | 70,587 | 61,134 |
| SCHWAB STRATEGIC TR US AGGREGA | AT COST | 149,502 | 133,333 |
| SCHWAB STRATEGIC TR US SMALL C | AT COST | 5,319 | 8,503 |
| SCHWAB STRATEGIC TR INTL EQUIT | AT COST | 8,919 | 10,534 |
| SELECT SECTOR SPDR TR MATLS | AT COST | 2,739 | 4,705 |
| SELECT SECTOR SPDR TR HEALTH C | AT COST | 10,878 | 20,457 |
| SELECT SECTOR SPDR TR INDL | AT COST | 6,498 | 13,109 |
| SELECT SECTOR SPDR TR TECHNOLO | AT COST | 9,417 | 43,308 |
| SELECT SECTOR SPDR TR RL EST S | AT COST | 3,304 | 4,126 |
| SELECT SECTOR SPDR TR UTILS | AT COST | 2,637 | 3,800 |
| VANGUARD HIGH YIELD CORP FUND | AT COST | 22,737 | 20,812 |
| FIRST EAGLE OVERSEAS FD CL I # | AT COST | 7,948 | 8,825 |
| ISHARES RUSSELL MID-CAP ETF | AT COST | 5,922 | 8,162 |
| MFS INTERNATIONAL DIVERSIFICAT | AT COST | 8,084 | 9,444 |
| PERFORMANCE TRUST TOTAL RETURN | AT COST | 17,303 | 14,766 |
| VANGUARD SHORT-TERM CORP BD ET | AT COST | 23,874 | 23,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,314 | 1,314 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,314 | 1,314 |
| Description | Amount |
|---|---|
| THROW-BACKS 2024 TO 2023 | 338 |
| Description | Amount |
|---|---|
| COST BASIS ADJ. TO LOANS (INCREASE) | 6,181 |
| ROUNDING | 3 |
| THROW-BACKS 2023 TO 2022 | 264 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ELIZABETH ANN PARLETT | 9,281 | 2006-07 | 6.000 % | ||||||||
| JEFFREY SOLES | 28,052 | 2008-08 | 6.000 % | ||||||||
| KELLY D ROBINS | 5,408 | 2006-08 | 6.000 % | ||||||||
| KYLE L STEIDER | 8,379 | 2008-12 | 6.000 % | ||||||||
| MALLORY NICOLE HURST | 25,637 | 2012-07 | 6.000 % | ||||||||
| MELANIE BETH SOLES | 18,100 | 2010-08 | 6.000 % | ||||||||
| NOELLE J DESJARLAIS BONNEY | 17,589 | 2006-11 | 6.000 % | ||||||||
| SARAH J BECKLEY | 16,186 | 2006-07 | 6.000 % | ||||||||
| SMANTHA HOWLETT | 9,963 | 2011-08 | 6.000 % | ||||||||
| SUZANNE MCLAUGHLIN | 19,276 | 2009-08 | 6.000 % | ||||||||
| TIERRA S SPRIGGS | 1,383 | 2010-06 | 6.000 % | ||||||||
| RILEE Q JACKSON | 25,188 | 2014-11 | 6.000 % | ||||||||
| CALEB L SMITH | 9,741 | 6.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,807 | 1,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 28,845 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 62 | 62 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |