| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,925 | 17,925 |
| Person Name | Explanation |
|---|---|
| JOHN FINN | JOHNFINN@CALICOHOLDINGS.COM |
| LIS COLLINS | LIS@CALICOHOLDINGS.COM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRYTOWN INN | 2022-12-15 | 394,497 | 843 | S/L | 39.0000 | 10,115 | 10,115 | 10,115 | |
| DRYTOWN INN IMPRV | 2022-12-15 | 76,332 | 163 | S/L | 39.0000 | 1,957 | 1,957 | 1,957 | |
| APPLE PRESS | 2017-09-07 | 1,192 | 1,192 | S/L | 5.0000 | ||||
| LAND IMPROVEMENTS | 2020-06-22 | 8,200 | 1,367 | S/L | 15.0000 | 546 | |||
| LAND-DRYTOWN COMMUNITY CTR | 2021-10-22 | 388,940 | |||||||
| 50 CREAMERY | 2021-10-01 | 280,469 | 8,690 | S/L | 39.0000 | 7,191 | |||
| 64 CREAMERY | 2021-10-01 | 9,550 | 296 | S/L | 39.0000 | 245 | |||
| 50 CREAMERY RD IMPROVEMENT | 2022-09-21 | 180,992 | 1,160 | S/L | 39.0000 | 4,641 | |||
| TRAIL ATV GATOR | 2022-11-15 | 28,500 | 475 | S/L | 10.0000 | 2,850 | |||
| DRYTOWN COMMUNITY CTR | 2022-01-01 | 751,823 | 39.0000 | ||||||
| DRYTOWN COMMUNITY CTR.ADDN | 2022-01-01 | 87,152 | 39.0000 | ||||||
| DRYTOWN OFFICE BLD | 2022-01-01 | 259,155 | 39.0000 | ||||||
| DRYTOWN CENTER 2023 ADDN | 2023-06-30 | 298,589 | |||||||
| 50 CREAMERY 2023 ADDN | 2023-06-30 | 23,693 | S/L | 39.0000 | 329 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRYTOWN INN | 394,497 | 10,958 | 383,539 | 383,539 |
| DRYTOWN INN ADDITIONS | 76,332 | 2,120 | 74,212 | 74,212 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLE PRESS | 1,192 | 1,192 | ||
| LAND IMPROVEMENTS | 8,200 | 1,913 | 6,287 | 6,286 |
| 64 CREAMERY ROAD, BOVINA CENTER, NY | 9,550 | 541 | 9,009 | 9,010 |
| 50 CREAMERY ROAD, BOVINA CENTER, NY | 280,469 | 15,880 | 264,589 | 264,589 |
| DRYTOWN COMMUNITY CENTER | 1,098,129 | 1,098,129 | 1,098,129 | |
| TRAIL ATV GATOR | 28,500 | 3,325 | 25,175 | 25,175 |
| CREAMERY IMPROVEMENTS | 180,992 | 5,802 | 175,190 | 175,190 |
| DRYTOWN 2023 IMPROVEMENTS | 298,588 | 298,588 | 298,588 | |
| 50 CREAMERY 2023 IMPROVEMENT | 23,693 | 329 | 23,364 | 23,364 |
| DRYTOWN TAVERN-LAND | 388,940 | 388,940 | 388,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 38,425 | 38,425 |
| Description | Amount |
|---|---|
| GAIN ON DONATED SECURITIES | 138,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DRYTOWN INN | ||||
| COMMISSIONS | 538 | 538 | 538 | |
| SUPPLIES | 2,168 | 2,168 | 2,168 | |
| INSURANCE | 2,586 | 2,586 | 2,586 | |
| UTILITIES | 3,389 | 3,389 | 3,389 | |
| CLEANING & MAINTENANCE | 1,910 | 1,910 | 1,910 | |
| EXPENSES | ||||
| INSURANCE | 11,085 | 11,085 | ||
| MARKETING AND ADVERTISING | 5,572 | 5,572 | ||
| NEW YORK STATE FILING FEES | 275 | 275 | ||
| UTILITIES | 4,326 | 4,326 | ||
| SUPPLIES | 974 | 974 | ||
| FUNDRAISING SUPPLIES | 10,665 | 10,665 | ||
| CHARITABLE PROGRAM EXPENSES | 21,700 | 21,700 | ||
| CLEANING & MAINTENANCE | 8,040 | 8,040 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMERS MARKET | 226 | 226 | |
| FARM STORAGE RENTAL | 3,000 | 3,000 | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 40,353 | 40,353 |
| Name | Address |
|---|---|
| JOHN FINN |
124 BOB HALL ROAD BOVINA CENTER,NY13740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 8,871 | 8,871 |