| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 5357 MAIN STREET | 2006-01-01 | 56,536 | 26,087 | SL | 39.000000000000 | 1,450 | 1,450 | 1,450 | |
| STEELE HOUSE RENOVATIONS | 2006-06-30 | 302,784 | 128,426 | SL | 39.000000000000 | 7,764 | 7,764 | 7,764 | |
| STEELE HOUSE RENOVATIONS | 2007-06-12 | 76,618 | 30,535 | SL | 39.000000000000 | 1,965 | 1,965 | 1,965 | |
| STEELE HOUSE RENOVATIONS | 2008-06-25 | 55,082 | 20,477 | SL | 39.000000000000 | 1,412 | 1,412 | 1,412 | |
| LAND - 5357 MAIN STREET | 2001-01-01 | 49,099 | L | 0 | 0 | 0 | |||
| STEELE HOUSE (FLOORING PROJECT) | 2019-11-12 | 18,143 | 1,473 | SL | 39.000000000000 | 465 | 465 | 465 | |
| ACCESS PANEL FOR L-ADDITION | 2019-01-01 | 9,162 | 940 | SL | 39.000000000000 | 235 | 235 | 235 | |
| STEELE HOUSE RENOVATIONS - L-ADDITION | 2023-10-01 | 76,433 | SL | 39.000000000000 | 490 | 490 | 490 | ||
| OFFICE BLDG - 805 FAIRFAX STREET | 1999-01-01 | 43,058 | 25,945 | SL | 39.000000000000 | 1,104 | 0 | 1,104 | |
| BUILDING - TAVERN 5408 MAIN STREET | 2006-01-01 | 207,727 | 90,546 | SL | 39.000000000000 | 5,326 | 0 | 5,326 | |
| BUILDING - STONE HOUSE | 2001-01-01 | 55,045 | 30,343 | SL | 39.000000000000 | 1,411 | 0 | 1,411 | |
| REPLACE ROOF - STONE HOUSE | 2001-07-20 | 2,712 | 1,498 | SL | 39.000000000000 | 70 | 0 | 70 | |
| BUILDING - ARGENBRIGHT/COSTELLO | 2001-01-01 | 42,108 | 23,215 | SL | 39.000000000000 | 1,080 | 0 | 1,080 | |
| STONE HOUSE RENOVATIONS | 2006-03-29 | 1,000 | 433 | SL | 39.000000000000 | 26 | 0 | 26 | |
| TAVERN RENOVATIONS | 2006-07-11 | 35,278 | 14,890 | SL | 39.000000000000 | 905 | 0 | 905 | |
| TAVERN RENOVATIONS | 2008-02-11 | 1,910 | 731 | SL | 39.000000000000 | 49 | 0 | 49 | |
| STRUCTURAL IMPROVEMENTS (VINTAGE INC) TAVERN | 2011-09-29 | 10,205 | 2,957 | SL | 39.000000000000 | 262 | 0 | 262 | |
| STOVE (1992) | 1999-01-01 | 200 | 200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR/WASHER/DRY | 1999-01-01 | 175 | 175 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATER, ETC. (1994) | 1999-01-01 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC RANGE | 1999-01-01 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STOVE PLATE | 1999-01-01 | 993 | 993 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PITNEY BOWES EQUIPMENT | 1999-01-01 | 1,335 | 1,335 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1999-03-07 | 1,800 | 1,800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 1999-03-19 | 4,491 | 4,491 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE & FIXTURES | 1999-03-30 | 407 | 407 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK, CHAIRS, FILE CABINET | 1999-03-30 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE JET PRINTER | 1999-04-15 | 490 | 490 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1999-05-03 | 946 | 946 | SL | 9.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 1999-05-03 | 229 | 229 | SL | 9.000000000000 | 0 | 0 | 0 | |
| CHAIRS | 1999-08-03 | 579 | 579 | SL | 9.000000000000 | 0 | 0 | 0 | |
| CAMERA | 2000-04-04 | 775 | 775 | SL | 9.000000000000 | 0 | 0 | 0 | |
| PHONE FOR MUSEUM | 2000-07-26 | 172 | 172 | SL | 9.000000000000 | 0 | 0 | 0 | |
| TRACK LIGHTS FOR OFFICE | 2000-10-05 | 83 | 83 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAY CASES | 2000-12-28 | 2,020 | 2,020 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DELL INSPIRON 8000 NOTEBOOK COMPUTER | 2000-12-30 | 3,871 | 3,871 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FILES, SHREDDER, ETC. | 2000-12-29 | 1,633 | 1,633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2000-07-07 | 903 | 903 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS AND TABLES (TAVERN) | 2001-09-07 | 503 | 503 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 2002-12-02 | 3,939 | 3,939 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE & HARDWARE | 2003-05-13 | 3,522 | 3,522 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER SOFTWARE | 2003-06-12 | 1,001 | 1,001 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAND - TAVERN | 2001-01-01 | 69,300 | L | 0 | 0 | 0 | |||
| LAND - STONE HOUSE | 2001-01-01 | 15,880 | L | 0 | 0 | 0 | |||
| LAND - 805 FAIRFAX STREET | 1999-01-01 | 209,430 | L | 0 | 0 | 0 | |||
| LAND - ARGENBRIGHT/COSTELLO | 2001-01-01 | 46,680 | L | 0 | 0 | 0 | |||
| LAND - ORRICK CHAPEL | 2001-01-01 | 35,000 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 5357 MAIN STREET | 56,536 | 27,537 | 28,999 | |
| STEELE HOUSE RENOVATIONS | 302,784 | 136,190 | 166,594 | |
| STEELE HOUSE RENOVATIONS | 76,618 | 32,500 | 44,118 | |
| STEELE HOUSE RENOVATIONS | 55,082 | 21,889 | 33,193 | |
| LAND - 5357 MAIN STREET | 49,099 | 0 | 49,099 | |
| STEELE HOUSE (FLOORING PROJECT) | 18,143 | 1,938 | 16,205 | |
| ACCESS PANEL FOR L-ADDITION | 9,162 | 1,175 | 7,987 | |
| STEELE HOUSE RENOVATIONS - L-ADDITION | 76,433 | 490 | 75,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STOCKS AND BONDS | AT COST | 2,420,621 | 3,344,343 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BLDG - 805 FAIRFAX STREET | 43,058 | 27,049 | 16,009 | |
| BUILDING - TAVERN 5408 MAIN STREET | 207,727 | 95,872 | 111,855 | |
| BUILDING - STONE HOUSE | 55,045 | 31,754 | 23,291 | |
| REPLACE ROOF - STONE HOUSE | 2,712 | 1,568 | 1,144 | |
| BUILDING - ARGENBRIGHT/COSTELLO | 42,108 | 24,295 | 17,813 | |
| STONE HOUSE RENOVATIONS | 1,000 | 459 | 541 | |
| TAVERN RENOVATIONS | 35,278 | 15,795 | 19,483 | |
| TAVERN RENOVATIONS | 1,910 | 780 | 1,130 | |
| STRUCTURAL IMPROVEMENTS (VINTAGE INC) TAVERN | 10,205 | 3,219 | 6,986 | |
| STOVE (1992) | 200 | 200 | 0 | |
| REFRIGERATOR/WASHER/DRY | 175 | 175 | 0 | |
| WATER HEATER, ETC. (1994) | 700 | 700 | 0 | |
| ELECTRIC RANGE | 500 | 500 | 0 | |
| STOVE PLATE | 993 | 993 | 0 | |
| PITNEY BOWES EQUIPMENT | 1,335 | 1,335 | 0 | |
| TELEPHONE SYSTEM | 1,800 | 1,800 | 0 | |
| DELL COMPUTER | 4,491 | 4,491 | 0 | |
| OFFICE FURNITURE & FIXTURES | 407 | 407 | 0 | |
| DESK, CHAIRS, FILE CABINET | 1,000 | 1,000 | 0 | |
| OFFICE JET PRINTER | 490 | 490 | 0 | |
| OFFICE EQUIPMENT | 946 | 946 | 0 | |
| OFFICE EQUIPMENT | 229 | 229 | 0 | |
| CHAIRS | 579 | 579 | 0 | |
| CAMERA | 775 | 775 | 0 | |
| PHONE FOR MUSEUM | 172 | 172 | 0 | |
| TRACK LIGHTS FOR OFFICE | 83 | 83 | 0 | |
| DISPLAY CASES | 2,020 | 2,020 | 0 | |
| DELL INSPIRON 8000 NOTEBOOK COMPUTER | 3,871 | 3,871 | 0 | |
| FILES, SHREDDER, ETC. | 1,633 | 1,633 | 0 | |
| SECURITY SYSTEM | 903 | 903 | 0 | |
| CHAIRS AND TABLES (TAVERN) | 503 | 503 | 0 | |
| COPIER | 3,939 | 3,939 | 0 | |
| COMPUTER SOFTWARE & HARDWARE | 3,522 | 3,522 | 0 | |
| COMPUTER SOFTWARE | 1,001 | 1,001 | 0 | |
| LAND - TAVERN | 69,300 | 0 | 69,300 | |
| LAND - STONE HOUSE | 15,880 | 0 | 15,880 | |
| LAND - 805 FAIRFAX STREET | 209,430 | 0 | 209,430 | |
| LAND - ARGENBRIGHT/COSTELLO | 46,680 | 0 | 46,680 | |
| LAND - ORRICK CHAPEL | 35,000 | 0 | 35,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 397 | 0 | 0 | 397 |
| INVESTMENT FEES | 19,535 | 19,535 | 0 | 0 |
| DUES & MEMBERSHIPS | 1,124 | 0 | 0 | 1,124 |
| INSURANCE | 9,617 | 0 | 0 | 9,617 |
| REPAIRS & MAINTENANCE | 3,667 | 0 | 0 | 3,667 |
| SECURITY | 1,592 | 0 | 0 | 1,592 |
| FUEL OIL / GAS | 6,898 | 0 | 0 | 6,898 |
| OFFICE SUPPLIES & EXPENSE | 773 | 0 | 0 | 773 |
| ADVERTISING | 2,371 | 0 | 0 | 2,371 |
| UTILITIES | 3,060 | 0 | 0 | 3,060 |
| LAWN MAINTENANCE & SNOW REMOVAL | 1,540 | 0 | 0 | 1,540 |
| POSTAGE | 2,140 | 0 | 0 | 2,140 |
| TELEPHONE | 1,872 | 0 | 0 | 1,872 |
| VOLUNTEERS/ACCOMODATIONS | 93 | 0 | 0 | 93 |
| STONEHOUSE RESTORATION | 44,570 | 0 | 0 | 44,570 |
| BOOKS/REFERENCE MEDIA | 191 | 0 | 0 | 191 |
| ACQUISITIONS/CONSERVATION TREATMENTS | 3,799 | 0 | 0 | 3,649 |
| COMPUTER SOFTWARE/REPAIRS | 401 | 0 | 0 | 401 |
| MISCELLANEOUS | 503 | 0 | 0 | 504 |
| INTERNET ACCESS | 2,624 | 0 | 0 | 2,624 |
| EQUIPMENT & FURNISHINGS | 361 | 0 | 0 | 427 |
| HONORARIUMS/GIFTS | 372 | 0 | 0 | 372 |
| EXHIBIT FABRICATION | 12 | 0 | 0 | 12 |
| REPAIRS & MAINTENANCE | 3 | 3 | 3 | 0 |
| UTILITIES | 1,842 | 1,842 | 1,842 | 0 |
| REPAIRS & MAINTENANCE | 12,175 | 12,175 | 12,175 | 0 |
| FUEL OIL/GAS | 6,738 | 6,738 | 6,738 | 0 |
| LESS: UTILITY REIMBURSEMENTS | -4,715 | -4,715 | -4,715 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS & FEES | 306 | 306 | |
| MISCELLANEOUS | 358 | 358 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 1,901 | 1,901 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT = ORRICK CHAPEL | 700 | 700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 8,197 | 0 | 0 | 8,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 66 | 0 | 0 | 66 |
| PAYROLL TAXES | 8,706 | 0 | 0 | 8,706 |
| FEDERAL TAXES | 2,074 | 0 | 0 | 0 |