| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,500 | 1,275 | 1,325 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR DIVERSIFIED ARBITRAGE I (ADAIX) | AT COST | 14,928 | 14,742 |
| DIAMOND HILL SHORT DURATION TOTAL RET I (DHEIX) | AT COST | 35,813 | 34,833 |
| ARK ETF TRUST INNOVATION ETF (ARKK) | AT COST | 8,223 | 11,364 |
| EATON VANCE GLOBAL MACRO ABS RET ADV R6 (EGRSX) | AT COST | 15,990 | 15,595 |
| FLEXSHARES IBOSS 5 YR TARGET DURATION (TDTF) | AT COST | 21,202 | 19,495 |
| ISHARES CORE MSCI EMERGING MARKETS EFT (IEMG) | AT COST | 8,106 | 9,509 |
| ISHARES CORE MSCI PACIFIC (IPAC) | AT COST | 37,707 | 40,229 |
| ISHARES CORE S&P U.S.VALUE ETF (IUSV) | AT COST | 14,655 | 17,372 |
| ETF SER SOLUTIONS VIDENT INTL (VIDI) | AT COST | 41,028 | 41,197 |
| ISHARES MSCI USA MOMENTUM FACTOR ETF (MTUM) | AT COST | 29,476 | 27,926 |
| US DIVERSIFIED REAL ESTATE (PPTY) | AT COST | 15,221 | 16,305 |
| ISHARES TR MSCI USA QLT FCT (QUAL) | AT COST | 36,789 | 42,229 |
| ISHAES TR 7-10 YR TRSY BD (IEF) | AT COST | 98,139 | 95,812 |
| PIMCO INVESTMENT GROPUP CORPORATE BOND INST (PIGIX) | AT COST | 129,527 | 114,404 |
| STONE RIDGE HIGH YIELD (SHRIX) | AT COST | 16,176 | 15,885 |
| VANGUARD EUROPEAN STOCK (VGK) | AT COST | 24,746 | 27,404 |
| VANGUARD SCOTTSDALE FDS INTER TERM TREAS (VGIT) | AT COST | 80,023 | 73,913 |
| ETF SER SOLUTIONS VIDENT US BOND (VBND) | AT COST | 140,947 | 123,996 |
| VANGUARD SHORT-TERM TREASURY ETF (VGSH) | AT COST | 9,786 | 9,799 |
| EATON VANCE EMERGING AND FRONT COUNT EQ (EICOX) | AT COST | 13,163 | 17,283 |
| VIDENT CORE U.S. EQUITY (VUSE) | AT COST | 40,248 | 69,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 61 | 0 | 61 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENT | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 170 | 170 | 0 | |
| TRAVEL, MEALS & ENTERTAINMENT | 181 | 181 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,360 | 10,360 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 437 | 437 | 0 |