| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES - PLANTE & MORAN, PLLC | 7,900 | 3,950 | 3,950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 2.6000% 11/21/24 | 152,553 | 146,528 |
| AT&T INC 4.1000% 02/15/28 | 149,081 | 146,710 |
| BOOKING HOLDINGS INC 3.2200% 03/15/28 | 147,513 | 145,044 |
| BURLINGTON NORTHN SANTA FE 3.400% 09/01/24 | 99,793 | 98,743 |
| D R HORTON INC 2.5000% 10/15/24 | 152,364 | 146,340 |
| DTE ENERGY CO 1.050% 06/01/2025 | 150,382 | 141,362 |
| DUKE ENERGY CORP NEW 5.0000% 12/08/25 | 200,729 | 200,401 |
| GOLDMAN SACHS GROUP INC 3.500% 04/01/2025 | 153,428 | 146,618 |
| INTUIT 0.950% 07/15/2025 | 150,733 | 141,337 |
| JP MORGAN CHASE & CO 3.200% 06/15/26 | 140,625 | 144,791 |
| MCDONALDS CORP MED TERM NT 1.450% 09/01/2025 | 151,374 | 141,995 |
| MORGAN STANLEY 3.875% 04/29/2024 | 101,538 | 99,444 |
| ORACLE CORP 2.500% 04/01/2025 | 152,412 | 145,024 |
| PACKAGING CORP AMERICA 3.400% 12/15/2027 | 155,475 | 142,885 |
| PAYPAL HOLDINGS INC 1.650% 06/01/2025 | 150,710 | 143,189 |
| REPUBLIC SERVICES INC 2.900% 07/01/26 | 93,393 | 96,037 |
| S&P GLOBAL INC 2.950% 01/22/2027 | 155,126 | 143,263 |
| STARBUCKS CORP 2.000% 03/12/2027 | 150,548 | 139,003 |
| VERIZON COMMUNICATIONS INC 0.8500% 11/20/25 | 149,210 | 139,338 |
| WELLS FARGO CO MTN BE 3.3000% 09/09/24 | 102,630 | 98,676 |
| AMERICAN EXPRESS CO 5.8500% 11/05/27 | 203,488 | 208,713 |
| EBAY INC 5.9500% 11/22/27 | 102,471 | 104,459 |
| META PLATFORMS INC. 4.800% 05/15/30 | 100,301 | 102,532 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 141,840 | 227,305 |
| ALPHABET INC. CL C | 172,711 | 498,892 |
| AMAZON.COM INC | 311,001 | 467,975 |
| AMERCIAN TOWER CORP | 199,426 | 267,475 |
| APPLE INC | 11,584 | 145,938 |
| BERKSHIRE HATHAWAY CL B | 203,315 | 360,940 |
| BOOKING HOLDINGS INC | 98,578 | 188,003 |
| DANAHER CORP | 30,919 | 120,297 |
| DOLLAR GENERAL CORP | 65,574 | 101,827 |
| HONEYWELL INTERNATIONAL INC | 82,691 | 182,448 |
| META PLATFORMS INC. CL A | 195,527 | 359,269 |
| MICROSOFT CORPORATION | 100,202 | 318,130 |
| MONDELEZ INTERNATIONAL INC CL A | 133,801 | 215,841 |
| NESTLE SA ADR | 87,190 | 118,173 |
| NIKE INC CL B | 63,688 | 121,056 |
| PAYPAL HOLDINGS INC | 47,388 | 71,850 |
| ROPER TECHNOLOGIES, INC. | 63,966 | 204,439 |
| S&P GLOBAL INC | 192,332 | 264,753 |
| SALESFORCE.COM INC. | 96,626 | 222,353 |
| STARBUCKS CORP | 72,502 | 121,741 |
| STRYKER CORP | 11,812 | 145,238 |
| TAIWAN SEMICONDUCTOR MFG CO ADR | 105,017 | 94,120 |
| TJX COMPANIES, INC | 85,867 | 212,480 |
| VISA INC CL A | 153,545 | 437,388 |
| CANADIAN PACIFIC KANSAS CITY LTD | 68,763 | 185,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DELAWARE EMERGING MARKETS R6 | AT COST | 993,490 | 1,339,145 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 1,676,916 | 1,803,774 |
| ISHARES CORE S&P 500 INDEX | AT COST | 6,305,449 | 13,354,535 |
| ISHARES CORE S&P MIDCAP 400 INDEX | AT COST | 1,042,556 | 1,704,195 |
| ISHARES CORE S&P SMALLCAP 600 INDEX | AT COST | 719,086 | 1,192,915 |
| MATTHEWS PACIFIC TIGER FUND CL I | AT COST | 1,291,500 | 1,178,177 |
| PEAR TREE POLARIS FOREIGN VALUE FUND R6 | AT COST | 1,273,000 | 1,284,039 |
| VANGUARD S/T INFLATION PROTECTED SEC ADMIRAL | AT COST | 365,197 | 354,662 |
| VANGUARD SHORT TERM CORP BOND INDEX ADMIRAL | AT COST | 420,000 | 429,592 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 1,140,023 | 1,357,220 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 372,211 | 387,056 |
| ISHARES PREFERRED & INCOME SECURITIES ETF | AT COST | 370,686 | 377,056 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES R6 | AT COST | 806,001 | 746,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 40 | 0 | 40 | |
| ADR FEES | 20 | 20 | 0 | |
| NONPROFIT MANAGEMENT SOFTWARE | 11,594 | 0 | 11,594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERIES | 2,500 | 2,500 | 2,500 |
| MISCELLANEOUS | 9,557 | 9,557 | 9,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & MANAGEMENT SERVICES - GREENLEAF TRUST | 185,594 | 148,475 | 37,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20,319 | 20,319 | 0 |