| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,250 | 0 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 2000 PAR | 1,905 | 1,930 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 2000 PAR | 2,003 | 2,078 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 - 2000 PAR | 2,280 | 2,084 |
| AT&T INC 4.5% 15 MAY 2035 - 2000 PAR | 1,956 | 1,898 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 - 2000 PAR | 1,992 | 2,136 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 2000 PAR | 2,049 | 1,925 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 2000 PAR | 1,987 | 1,843 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 2000 PAR | 1,982 | 1,843 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 2000 PAR | 2,016 | 1,939 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 - 2000 PAR | 2,369 | 1,871 |
| BLACKROCK INC 1.9% 28 JAN 2031 - 3000 PAR | 2,812 | 2,534 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 2000 PAR | 2,059 | 1,972 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 2000 PAR | 2,000 | 1,910 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 2000 PAR | 1,994 | 1,834 |
| CITIGROUP INC VARIABLE 6.033791% 30 OCT 2024 - 3000 PAR | 3,000 | 3,002 |
| COMCAST CORP 3.75% 01 APR 2040 - 3000 PAR | 3,129 | 2,581 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 2000 PAR | 2,010 | 1,994 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 13000 PAR | 171 | 170 |
| FANNIE MAE POOL FN 735997 5.5% 01 NOV 2035 - 19000 PAR | 211 | 211 |
| FANNIE MAE POOL FN 745418 5.5% 01 APR 2036 - 49000 PAR | 499 | 505 |
| FANNIE MAE POOL FN 745950 6% 01 NOV 2036 - 49000 PAR | 451 | 463 |
| FANNIE MAE POOL FN 995018 5.5% 01 JUN 2038 - 6000 PAR | 50 | 50 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 2000 PAR | 92 | 88 |
| FANNIE MAE POOL FN AD6432 4.5% 01 JUN 2040 - 3000 PAR | 84 | 82 |
| FANNIE MAE POOL FN AE0271 5% 01 AUG 2040 - 6000 PAR | 198 | 192 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 3000 PAR | 211 | 196 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 5000 PAR | 37 | 36 |
| FANNIE MAE POOL FN AH5575 4% 01 FEB 2041 - 3000 PAR | 175 | 168 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 5000 PAR | 53 | 52 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 4000 PAR | 152 | 147 |
| FANNIE MAE POOL FN AL0054 4.5% 01 FEB 2041 - 5000 PAR | 275 | 265 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 2000 PAR | 142 | 139 |
| FANNIE MAE POOL FN AL0578 3.5% 01 AUG 2026 - 5000 PAR | 97 | 94 |
| FANNIE MAE POOL FN AO2993 3.5% 01 MAY 2042 - 1000 PAR | 111 | 104 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 2000 PAR | 247 | 234 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 2000 PAR | 360 | 329 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 2000 PAR | 186 | 178 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 2000 PAR | 448 | 407 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 2000 PAR | 429 | 395 |
| FANNIE MAE POOL FN AV2359 4% 01 JAN 2044 - 6000 PAR | 874 | 835 |
| FANNIE MAE POOL FN AZ4750 3.5% 01 OCT 2045 - 9000 PAR | 1,891 | 1,675 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 4000 PAR | 1,456 | 1,376 |
| FANNIE MAE POOL FN BJ9169 4% 01 MAY 2048 - 7000 PAR | 906 | 840 |
| FANNIE MAE POOL FN BM3459 3.5% 01 FEB 2033 - 2000 PAR | 604 | 582 |
| FANNIE MAE POOL FN BM5017 3% 01 MAR 2030 - 6000 PAR | 1,520 | 1,449 |
| FANNIE MAE POOL FN CA4557 3.5% 01 NOV 2049 - 8000 PAR | 3,054 | 2,680 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 6000 PAR | 3,811 | 3,682 |
| FANNIE MAE POOL FN CA7028 2.5% 01 SEP 2050 - 9000 PAR | 5,515 | 5,618 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 4000 PAR | 3,244 | 2,979 |
| FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 - 11000 PAR | 1,850 | 1,684 |
| FANNIE MAE POOL FN FM1454 2.5% 01 SEP 2028 - 5000 PAR | 1,202 | 1,153 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 4000 PAR | 969 | 929 |
| FANNIE MAE POOL FN FM4956 3% 01 AUG 2050 - 5000 PAR | 3,288 | 2,794 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 4000 PAR | 3,360 | 3,167 |
| FANNIE MAE POOL FN MA1062 3% 01 MAY 2027 - 3000 PAR | 131 | 126 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 15 JUL 2032 - 4000 PAR | 5,109 | 4,637 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 2000 PAR | 1,950 | 1,784 |
| FREDDIE MAC GOLD POOL FG A89385 4.5% 01 OCT 2039 - 8000 PAR | 237 | 229 |
| FREDDIE MAC GOLD POOL FG A95147 4% 01 NOV 2040 - 3000 PAR | 183 | 173 |
| FREDDIE MAC GOLD POOL FG G05408 5% 01 DEC 2036 - 5000 PAR | 86 | 85 |
| FREDDIE MAC GOLD POOL FG G05937 4.5% 01 AUG 2040 - 3000 PAR | 88 | 86 |
| FREDDIE MAC GOLD POOL FG G08551 4% 01 OCT 2043 - 1000 PAR | 75 | 71 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 4000 PAR | 552 | 507 |
| FREDDIE MAC GOLD POOL FG G08756 3% 01 APR 2047 - 7000 PAR | 1,941 | 1,732 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 4000 PAR | 484 | 458 |
| FREDDIE MAC GOLD POOL FG G18557 3% 01 JUN 2030 - 2000 PAR | 290 | 277 |
| FREDDIE MAC GOLD POOL FG G60080 3.5% 01 JUN 2045 - 2000 PAR | 456 | 420 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 5000 PAR | 159 | 154 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 5000 PAR | 4,227 | 3,648 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 11000 PAR | 8,108 | 8,262 |
| FREDDIE MAC POOL FR SB0361 3% 01 JUL 2035 - 5000 PAR | 2,103 | 1,905 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 5000 PAR | 3,814 | 3,198 |
| FREDDIE MAC POOL FR ZK7591 2.5% 01 NOV 2028 - 18000 PAR | 2,489 | 2,343 |
| FREDDIE MAC POOL FR ZM6968 4% 01 JUN 2048 - 6000 PAR | 670 | 627 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 2000 PAR | 1,998 | 1,959 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 3000 PAR | 2,932 | 2,500 |
| HORMEL FOODS CORP .65% 03 JUN 2024 - 2000 PAR | 1,989 | 1,960 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 2000 PAR | 1,943 | 1,870 |
| INTEL CORP 2% 12 AUG 2031 - 3000 PAR | 2,991 | 2,533 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 2000 PAR | 2,025 | 1,949 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 2000 PAR | 2,095 | 1,909 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 - 4000 PAR | 4,033 | 3,864 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 2000 PAR | 1,996 | 1,890 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 2000 PAR | 2,003 | 1,956 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 2000 PAR | 2,087 | 1,930 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 - 2000 PAR | 2,088 | 1,932 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 2000 PAR | 2,000 | 1,974 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 - 2000 PAR | 2,017 | 1,874 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 5000 PAR | 4,974 | 4,638 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 2000 PAR | 2,004 | 1,801 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 2000 PAR | 2,076 | 1,887 |
| SYSCO CORP 3.3% 15 FEB 2050 - 3000 PAR | 2,688 | 2,206 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 2000 PAR | 1,989 | 1,856 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 2000 PAR | 1,999 | 1,848 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 2000 PAR | 1,981 | 1,831 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 2000 PAR | 1,987 | 1,858 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC - 4 SHS | 1,956 | 2,386 |
| ALPHABET INC - 28 SHS | 438 | 3,911 |
| AMAZON.COM INC - 28 SHS | 2,208 | 4,254 |
| APPLE INC - 39 SHS | 764 | 7,509 |
| ARTISAN DEVELOPING WORLD FUND - 380.561 SHS | 5,203 | 6,416 |
| ARTISAN MID CAP FUND - 105.949 SHS | 4,109 | 4,406 |
| BARON EMERGING MARKETS FUND - 1039.073 SHS | 13,282 | 14,568 |
| BLACKROCK INC - 2 SHS | 410 | 1,624 |
| CHEVRON CORP - 7 SHS | 704 | 1,044 |
| CHUBB LTD - 6 SHS | 672 | 1,356 |
| COSTCO WHOLESALE CORP - 3 SHS | 1,029 | 1,980 |
| DEXCOM INC - 11 SHS | 1,216 | 1,365 |
| EATON CORP PLC - 9 SHS | 480 | 2,167 |
| ELI LILLY & CO - 5 SHS | 374 | 2,915 |
| EXXON MOBIL CORP - 22 SHS | 1,213 | 2,200 |
| FIFTH THIRD BANCORP - 30 SHS | 983 | 1,035 |
| FISERV INC - 9 SHS | 1,134 | 1,196 |
| FORTIVE CORP - 20 SHS | 1,441 | 1,473 |
| GOLDMAN SACHS GROUP INC/THE - 3 SHS | 923 | 1,157 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - 391.106 SHS | 8,330 | 10,149 |
| HERSHEY CO/THE - 6 SHS | 1,350 | 1,119 |
| HOME DEPOT INC/THE - 5 SHS | 677 | 1,733 |
| HONEYWELL INTERNATIONAL INC - 8 SHS | 573 | 1,678 |
| INTUIT INC - 3 SHS | 264 | 1,875 |
| ISHARES CORE S&P MID-CAP ETF - 39 SHS | 5,522 | 10,809 |
| ISHARES CORE S&P SMALL-CAP ETF - 105 SHS | 5,979 | 11,366 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF - 69 SHS | 6,730 | 7,112 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND - 244.403 SHS | 6,410 | 6,687 |
| JPMORGAN CHASE & CO - 11 SHS | 358 | 1,871 |
| MASTERCARD INC - 6 SHS | 1,992 | 2,559 |
| MCDONALD'S CORP - 5 SHS | 585 | 1,483 |
| MERCK & CO INC - 20 SHS | 1,319 | 2,180 |
| META PLATFORMS INC - 7 SHS | 1,265 | 2,478 |
| MICROSOFT CORP - 22 SHS | 2,210 | 8,273 |
| MONDELEZ INTERNATIONAL INC - 21 SHS | 1,139 | 1,521 |
| NETFLIX INC - 4 SHS | 1,378 | 1,948 |
| NEXTERA ENERGY INC - 15 SHS | 204 | 911 |
| NVIDIA CORP - 10 SHS | 809 | 4,952 |
| PACKAGING CORP OF AMERICA - 8 SHS | 1,120 | 1,303 |
| PIONEER NATURAL RESOURCES CO - 3 SHS | 492 | 675 |
| PPG INDUSTRIES INC - 7 SHS | 849 | 1,047 |
| PROGRESSIVE CORP/THE - 8 SHS | 1,148 | 1,274 |
| PULTEGROUP INC - 23 SHS | 1,197 | 2,374 |
| QUALCOMM INC - 11 SHS | 794 | 1,591 |
| S&P GLOBAL INC - 4 SHS | 1,861 | 1,762 |
| SALESFORCE INC - 7 SHS | 1,140 | 1,842 |
| SBA COMMUNICATIONS CORP - 4 SHS | 1,218 | 1,015 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX - 594 SHS | 16,254 | 20,036 |
| STRYKER CORP - 7 SHS | 1,796 | 2,096 |
| TESLA INC - 6 SHS | 1,857 | 1,491 |
| THERMO FISHER SCIENTIFIC INC - 3 SHS | 109 | 1,592 |
| TJX COS INC/THE - 19 SHS | 1,306 | 1,782 |
| T-MOBILE US INC - 5 SHS | 620 | 802 |
| TRANSDIGM GROUP INC - 1 SHS | 822 | 1,012 |
| UNITED PARCEL SERVICE INC - 8 SHS | 846 | 1,258 |
| UNITEDHEALTH GROUP INC - 5 SHS | 1,636 | 2,632 |
| VANGUARD INTERNATIONAL GROWTH FUND - 190.642 SHS | 19,763 | 19,409 |
| VIRTUS KAR SMALL-CAP GROWTH FUND - 128.892 SHS | 4,269 | 4,314 |
| WALMART INC - 5 SHS | 432 | 788 |
| WALT DISNEY CO/THE - 14 SHS | 1,312 | 1,264 |
| XCEL ENERGY INC - 16 SHS | 1,124 | 991 |
| ZOETIS INC - 9 SHS | 823 | 1,776 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES - YEAR END ADJUSTMEMT | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 260 | 260 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 141 | 141 | 0 |