| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 4,660 | 2,330 | 2,330 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1885.48 JACKSON SQ SMID-CAP GR | ||
| 2075.97 BARON DISCOVERY FUND | 63,300 | 58,148 |
| 15150.25 VANGUARD LARGE CAP IN | 499,586 | 1,670,618 |
| 24259.42 PEAR TREE POL FRGN VA | 499,265 | 557,481 |
| 11007.12 JOHNCM INTERNATIONAL | 194,726 | 255,145 |
| 1535 SHS ISHARES RUSSELL 1000 | 0 | |
| 21123.42 MSIF DEVELOP OPPRT-I | 0 | |
| 10218.65 JOHN HANCOCK INFRASTR | 119,451 | 133,864 |
| 8753.68 CARDINAL SMALL CAP VAL | 0 | |
| 22541.05 FRONTIER MFG SEL | 0 | |
| 12317.19 PZENA EMERG MKTS | 128,653 | 150,147 |
| 391.79 SHS VANGUARD S/C GROW | 27,300 | 33,294 |
| 1900 SHS VANGUARD FTSE EM | 86,854 | 78,090 |
| 1825.37 CALVERT SMALL CAP FUND | 60,000 | 60,949 |
| 13781.22 CALVERT US LG CP CORE | 480,000 | 574,953 |
| 8666.67 DWS RREEF REAL ASSETS | 97,500 | 97,587 |
| 538.03 VANGUARD SMALL-CAP IDX | 49,800 | 54,981 |
| 11616.65 ECOFIN GLBL RENEW | 120,000 | 110,010 |
| 12594.46 RBC EMERGING MKTS | 150,000 | 157,431 |
| 24024.02 RBC INTERNATIONAL OPP | 240,000 | 237,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 41319.08 VOYA STRATEGIC INC OP | AT COST | 361,741 | 323,017 |
| 126,465.94 METROPOLITAN WEST | AT COST | 995,186 | 854,177 |
| 34052.21 TIAA-CREF CORE IMPACT | AT COST | 300,000 | 306,810 |
| CLOSELY HELD CAPRIA FUND II LP | AT COST | 203,000 | 203,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 4,075 | 5,322 | 5,322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST AGENCY ADVISOR & MGMT FE | 18,303 | 18,303 | ||
| WA STATE FILING FEES | 45 | 20 | 25 | |
| TRUST AGENCY CUSTODY FEES | 600 | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITY |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDE | 4,015 | 4,015 | ||
| EXCISE TAXES |