| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,875 | 788 | 7,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 135,871 SHARES ISHARES CORE US AGG BOND ETF | 13,485,197 | 13,485,197 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46,848.017 SHS VANGUARD SHORT TERM COR | 3,624,631 | 3,624,631 |
| 100,000 SHS RECURSION PHARMACEUTICAL | 986,000 | 986,000 |
| 48,710 SHS SPDR S&P 500 ETF | 23,152,350 | 23,152,350 |
| 226,191 SHARES ISHARES MSCI ACWI ETF | 23,019,458 | 23,019,458 |
| 71,056 SHARES MSCI SINGAPORE | 1,328,747 | 1,328,747 |
| 100,000 SHARES OWL ROCK CAPITAL CORP | 1,476,000 | 1,476,000 |
| 100,000 SHS ROIVANT SCIENCES LTD | 1,123,000 | 1,123,000 |
| 446,392 SHARES MP MATERIALS CORP | 8,860,881 | 8,860,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL 1108 | FMV | 32,274,262 | 32,274,262 |
| VRGOF 1804 | FMV | 2,682,577 | 2,682,577 |
| VOLOF 1910 | FMV | 6,677,891 | 6,677,891 |
| ILLUMIO 1704 | FMV | 2,000,000 | 2,000,000 |
| ALBANY 2109 | FMV | 7,451,671 | 7,451,671 |
| QUELLOS 1004 | FMV | 928,226 | 928,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 660 | 66 | 594 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTION EXPENSE | 93 | 0 | 93 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SUBPART F INCOME | 1,500,282 | 1,500,282 | 1,500,282 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 760,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 330,751 | 0 | 0 | |
| FOREIGN TAXES | 450 | 450 | 0 |