| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANADARKO PETROLEUM CORP | 25,669 | 24,757 |
| BOEING CO/THE | 19,764 | 18,850 |
| CLEVELAND-CLIFFS INC | 10,333 | 9,973 |
| FIFTH THIRD BANCORP FXD TO 092019 VAR THRAFTR | 25,034 | 24,085 |
| MURPHY OIL CORP | 10,006 | 9,961 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALL STATE FINANCIAL 1% PARTNERSHIP INTEREST | FMV | 539,903 | 875,806 |
| AMERICAN MUTUAL C | FMV | 291,737 | 331,148 |
| AT&T INC | FMV | 25,612 | 20,136 |
| BANK AMERICA COR | FMV | 25,000 | 19,420 |
| BK OF AMERICA CHARLOTTE NC CD | FMV | 113,000 | 112,952 |
| BLACKROCK INNOVATION AND GRW B | FMV | 9,155 | 3,665 |
| BRIGHTHOUSE FN IN | FMV | 25,000 | 18,575 |
| CADENCE BANK | FMV | 20,015 | 28,584 |
| CAPITAL ONE FINL CORP | FMV | 583 | 9,965 |
| CAPITAL ONE FINL CORP | FMV | 15,000 | 9,759 |
| CHARLES SCHWAB WESTLAKE TX CD | FMV | 80,000 | 80,015 |
| CHEVRON CORP | FMV | 36,957 | 74,580 |
| COCA COLA CO | FMV | 51,398 | 58,930 |
| COMENITY BANK JUMBO (FORMERLY WORLD FINANCIAL NETWORK BK) CD | FMV | 100,000 | 98,751 |
| DISCOVER BK GREENWOOD DE CD | FMV | 150,000 | 150,237 |
| GOLDMAN SACHS NEW YORK NY CD | FMV | 150,000 | 150,062 |
| INTEREST AND DIVIDENDS IN TRANSIT | FMV | 7,822 | 7,822 |
| IRONWOOD MULTI STRAT LLC | FMV | 114,836 | 104,410 |
| JP MORGAN CHASE & CO | FMV | 127,138 | 1,054,620 |
| JP MORGAN CHASE & CO | FMV | 10,000 | 7,596 |
| MORGAN STANLEY | FMV | 12,500 | 9,485 |
| MSIFT SHT DURATION INC A | FMV | 498,186 | 479,269 |
| NEUBERGER BERMAN NEXT GEN FUND | FMV | 27,630 | 16,395 |
| OLD MISSOURI SPRINGFIELD MO CD | FMV | 110,000 | 110,380 |
| PFIZER INC | FMV | 15,179 | 12,956 |
| SCHWAB CHARLES CORP | FMV | 10,000 | 7,930 |
| SIGNATURE BK NY | FMV | 25,000 | 3,800 |
| TRUIST BANK CHARLOTEE NC CD | FMV | 40,000 | 39,985 |
| VERIZON COMMUNICATIONS | FMV | 15,515 | 10,368 |
| VIRTUS INVESTMENT PARTNERS, INC | FMV | 0 | 5,802 |
| VORNADO REALITY TR | FMV | 10,000 | 6,148 |
| WAINER BROTHERS 1% PARTNERSHIP INTEREST | FMV | 17,262 | 28,169 |
| WARNER BROS DISCOVERY INC SER | FMV | 7,851 | 3,300 |
| WELLS FARGO BK N SIOUX FALLS SD CD | FMV | 55,000 | 55,513 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR DECREASED BASIS OF NON CASH ASSETS RECEIVED FROM DONOR | 1,199,886 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 10 | 0 | 0 | |
| INSURANCE | 2,739 | 0 | 0 | |
| MISCELLANEOUS | 160 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WAINER BROTHERS - ORDINARY | 917 | 917 | 917 |
| ALL STATE FINANCIAL - ORDINARY | -6,928 | -6,928 | -6,928 |
| ALL STATE FINANCIAL - RENTAL | 9,844 | 9,844 | 9,844 |
| UPSIDE-DOWN - ORDINARY | -58 | -58 | -58 |
| RIVERHILL - ORDINARY | -12 | -12 | -12 |
| ALL STATE FINANCIAL - SECTION 1231 | 388 | 388 | 388 |
| Description | Amount |
|---|---|
| K-1 ADDITIONAL BASIS CONTRIBUTIONS | 425,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES DUE (2022) | 1 | 0 | 0 | |
| PROPERTY TAXES | 356 | 356 | 0 | |
| FEDERAL TAXES 2023 | 800 | 0 | 0 |