| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES EXPENSE | 10,930 | 5,465 | 5,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MANAGED INVESTMENT ACCOUNTS | 7,935,047 | 8,959,234 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTELOPE 120, LLC | FMV | 601,716 | 601,716 |
| BJM POOL VII INVESTMENTS LLC | FMV | 147,912 | 147,912 |
| BUNGALOW ON HENNES | FMV | 200,000 | 200,000 |
| MP061011 LLC | FMV | 3,452 | 3,452 |
| MP122009 LLC | FMV | 1,148 | 1,148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 5,121 | 11,021 | 11,021 |
| Description | Amount |
|---|---|
| INCOME TAX EXPENSE | 9,659 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (K-1'S) | 34,835 | 34,835 | |
| MORGAN STANLEY | 261 | 261 |
| Description | Amount |
|---|---|
| NONTAXABLE DISTRIBUTIONS | 17,112 |
| CORRECTION OF NET ASSETS | 1,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAXES PAYABLE | 6,121 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE - INDIAN SCHOOL | UNRELATED | 523,100 | 510,000 | 2021-12 | 2027-01 | MONTHLY PMTS W/ BALLOON PM | 7.00 % | REAL PROPERTY | SELLER FINANCED REAL ESTATE SALE | LAND | |
| NOTE RECEIVABLE - THORNTON 2 | UNRELATED | 31,000 | 2021-06 | 2025-10 | DUE ON MATURITY DATE | 2.00 % | REAL PROPERTY | SELLER FINANCED LAND SALE | LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 55,492 | 55,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,831 | 2,831 |