| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,400 | 2,933 | 2,933 | 1,467 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAPITAL IMPROVEMENT | 2020-07-01 | 11,416 | 1,903 | SL | 15.000000000000 | 761 | 761 | 761 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INCSR UNSECURED CALLABLE CPN 3.125% | 27,035 | 24,357 |
| GENERAL MOTORS CO SR AT 6.125% | 29,699 | 25,336 |
| GOLDMAN SACHS GRP INC SRUNSECURED CPN 4.0% | 27,285 | 24,927 |
| GOLDMAN SACHS GRP INCSR UNSECURED CPN 3.85% | 38,743 | 34,038 |
| NORTHROP GRUMMAN CORP ST UNSECURED CALLABLE CPN 3.25% | 12,011 | 10,511 |
| STATE STREET CORP SR UNSECURED CPN 2.65% | 26,940 | 23,869 |
| SYSCO CORPORATION SR UNSECURED CALLABLE CPN 3.30% | 27,310 | 24,131 |
| VULCAN MATERAISL COSR UNSECURED CALLABLE 3.90% | 19,103 | 16,453 |
| FORD MOTOR CO AT 4.346% DUE 12/8/2023 | 14,011 | 14,618 |
| KEYCORP MEDIUM TERM NOTE CPN 2025% DUE 4/6/2027 | 24,575 | 25,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 9,114 | 12,088 |
| ADOBE SYSTEMS | 5,344 | 8,949 |
| AMAZON COM INC | 7,019 | 8,053 |
| AMERICAN EXPRESS COMPANY | 9,410 | 10,678 |
| AMERIPRISE FINANCIAL INC | 3,633 | 5,318 |
| ANHEUSER BUSCH INBEV SA/NV | 1,239 | 1,292 |
| APPLE INC | 17,264 | 21,371 |
| APPLIED MATERIALS INC | 1,151 | 2,107 |
| AUTOMATIC DATA PROCESSING | 9,836 | 10,717 |
| AVERY DENNISON CORP | 3,512 | 3,639 |
| BANK OF AMERICA CORP | 4,910 | 4,242 |
| BERKSHIRE HATHAWAY INC SERIES B NEW | 3,902 | 4,993 |
| BOOKING HLDGS INC | 4,392 | 7,094 |
| BORG WARNER INC | 9,753 | 8,030 |
| BOSTON SCIENTIFIC CORP | 3,979 | 5,319 |
| CVS HEALTH CORPORATION | 3,842 | 3,869 |
| CANADIAN NATL RY CO | 4,987 | 5,779 |
| CHEVRON CORPORATION | 2,054 | 2,983 |
| CISCO SYSTEMS INC | 5,579 | 5,355 |
| CUMMINS INC | 3,252 | 3,594 |
| DU PONT DE NEMOURS INC | 3,534 | 3,616 |
| EMERSON ELECTRIC CO | 3,802 | 3,893 |
| ENPHASE ENERGY INC | 1,065 | 1,454 |
| ALPHABET INC CL C NON-VOTING | 5,419 | 6,342 |
| HESS CORPORATION | 1,337 | 2,018 |
| JPMORGAN CHASE & CO | 1,240 | 1,701 |
| LAM RESEARCH CORP | 5,163 | 9,399 |
| LOCKHEED MARTIN CORP | 3,416 | 4,079 |
| LOWES COMPANIES, INC | 1,163 | 1,335 |
| MCKESSON CORP | 6,484 | 15,287 |
| MERCK & CO INC NEW | 5,640 | 7,958 |
| MICROSOFT CORP | 23,671 | 31,211 |
| MOLSON COORS BEVERAGE CO | 1,278 | 1,408 |
| ON SEMI CONDUCTOR CORP | 1,806 | 2,255 |
| ORACLE CORPORATION | 10,171 | 13,706 |
| PNC BANK CORPORATION | 4,453 | 3,716 |
| PHILLIP MORRIS INTERNATIONAL INC | 3,025 | 2,916 |
| PRUDENTIAL FINANCIAL INC | 6,998 | 7,052 |
| PUBLIC SVC ENTERPRISE GROUP INC | 10,005 | 9,906 |
| SHELL PLC | 4,222 | 6,514 |
| SCHLUMBERGER LTD | 4,227 | 7,025 |
| TESLA INC | 2,329 | 3,230 |
| CITIGROUP INC | 2,700 | 2,263 |
| UNITED HEALTH GROUP INC | 6,983 | 8,950 |
| VERIZON COMMUNICATIONS | 4,547 | 5,127 |
| VISA INC CLASS A | 4,747 | 5,988 |
| WABTEC | 4,178 | 6,218 |
| TRANE TECHNOLOGIES PLC | 3,346 | 5,122 |
| CHUBB LIMITED | 6,379 | 8,814 |
| BLOOMBERG ALL COMMODITY | 35,551 | 32,364 |
| GOOGLE INC CL A VOTING | 1,580 | 2,095 |
| CADENCE DESIGN SYSTEMS INC | 906 | 1,089 |
| DUOLINGO INC CL A COM | 1,141 | 1,134 |
| ECOLAB INC | 1,214 | 1,388 |
| EQUINIX INC | 1,491 | 1,611 |
| HILTON WORLDWIDE HOLDINGS INC NEW | 1,266 | 1,639 |
| INTEL CORP | 7,964 | 11,005 |
| INTERNATIONAL: BUSINESS MACHINES COR | 1,151 | 1,145 |
| INTUIT COM | 1,195 | 1,250 |
| LENNAR CORP CL B | 1,175 | 1,206 |
| ELI LILLY & CO COMMON STOCK | 1,090 | 1,166 |
| MASTERCARD INCORPORATE CL A | 1,132 | 1,280 |
| NVIDIA CORP | 10,614 | 19,314 |
| OKTA INC CL A | 1,149 | 1,358 |
| PHINIA INC | 1,304 | 1,333 |
| QUANTA SVCS INC | 1,136 | 1,295 |
| SPS COMMERCE INC | 1,258 | 1,551 |
| SALESFORCE INC | 1,042 | 1,316 |
| 3M CO | 3,375 | 4,045 |
| WK KELLOGG COMPANY | 62 | 53 |
| ZOETIS INC CLASS A | 1,867 | 2,171 |
| ACCENTURE PLC | 934 | 1,053 |
| FERGUSON PLC NEW | 1,597 | 1,931 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CAPITAL IMPROVEMENT | 11,416 | 2,664 | 8,752 | 8,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JANUS HENDERSON FUNDS GLOBAL REAL ESTATE FUND CLASS I | AT COST | 37,434 | 29,485 |
| LEGG MASON FUNDS CLEARBRIDGE INTL GROWTH | AT COST | 92,506 | 90,351 |
| CAUSEWAY INTL VALUE FD INS SHS | AT COST | 79,108 | 88,312 |
| CAUSEWAY EMERGING MKTS | AT COST | 42,284 | 32,893 |
| LAZARD FDS INC GLOBAL LISTED INFRASTRUCTURE | AT COST | 49,489 | 48,892 |
| PARANASSUS MID CAP FUND INSTITUTIONAL CLASS SHS I | AT COST | 36,886 | 31,531 |
| ARTISAN FUNDS HIGH INCOME FUND INSTITUTIONAL CLASS SHS | AT COST | 55,861 | 49,813 |
| SPDR PORTFOLIO ETF | AT COST | 31,190 | 31,727 |
| VICTORY PORTFOLIOS ETF VICTORY SHARES | AT COST | 32,653 | 33,165 |
| CAMBIAR SMALL CAAP FUND INSTL CLASS | AT COST | 48,146 | 48,645 |
| HARDING FDS INC INTL SMALL COS | AT COST | 30,491 | 31,408 |
| JANUS HENDERSON SHORT DURATION INCOME | AT COST | 96,223 | 97,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSUMPTION COOP ASSET | 34 | 34 | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 0 | 15 |
| INSURANCE | 638 | 638 | 638 | 0 |
| CHECKOFF | 55 | 55 | 55 | 0 |
| CHEMICALS | 12,706 | 12,706 | 12,706 | 0 |
| CUSTOM HIRE | 1,523 | 1,523 | 1,523 | 0 |
| FARM MANAGEMENT FEE | 1,338 | 1,338 | 1,338 | 0 |
| SEED | 6,844 | 6,844 | 6,844 | 0 |
| MISCELLANEOUS | 100 | 100 | 100 | 0 |
| FARM STORAGE | 165 | 165 | 165 | 0 |
| DRYING EXPENSE | 252 | 252 | 252 | 0 |
| Description | Amount |
|---|---|
| SCHOLARSHIP FUNDS RETURNED | 15,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,641 | 5,094 | 5,094 | 2,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 848 | 848 | 848 | 0 |
| EXCISE TAX | 516 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 1,616 | 1,616 | 1,616 | 0 |