| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,700 | 2,850 | 2,850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC: CORPORATE STOCK (US) | 13,286,911 | 21,404,285 |
| RBC: CORPORATE STOCK (INTERNATIONAL) | 2,749,576 | 2,597,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RBC: TAXABLE FIXED INCOME | AT COST | 4,092,703 | 4,059,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 3,405 | 3,405 | 3,405 |
| Description | Amount |
|---|---|
| OTHER UNREALIZED ADJUSTMENTS | 614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 3,735 | 0 | 2,646 | |
| OFFICE EXPENSES | 655 | 0 | 655 | |
| INSURANCE | 131 | 0 | 131 | |
| INFORMATION TECHNOLOGY | 14,174 | 0 | 14,174 | |
| PAYROLL SERVICE CHARGES | 2,567 | 197 | 2,370 | |
| DUES AND SUBSCRIPTIONS | 815 | 0 | 815 | |
| POSTAGE AND DELIVERY | 463 | 0 | 463 | |
| STATIONARY AND PRINTING | 235 | 0 | 235 | |
| TRAVEL/MEALS | 368 | 0 | 42 | |
| TAXES & LICENSES | 5,538 | 0 | 5,538 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 145,073 | 145,073 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 25,317 | 0 | 0 | |
| PAYROLL TAXES | 40,378 | 2,735 | 37,643 |