| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00171A852 AMG RIVER RD SM-CAP | 12,096 | 18,802 |
| 01878T848 AB CONCENTRATED GR F | 28,826 | 27,997 |
| 19766P868 COLUMBIA OVERSEAS VA | 30,087 | 32,204 |
| 411512478 HARBOR LG-CAP VALUE | 33,638 | 46,977 |
| 45775L408 T ROWE PRICE LG-CAP | 21,143 | 33,968 |
| 461418444 WCM FOCUSED INT'L GR | 18,929 | 21,927 |
| 464287598 ISHARES RUSSELL 1000 | 26,724 | 27,762 |
| 464287614 ISHARES RUSSELL 1000 | 15,492 | 20,312 |
| 464287887 ISHARES S&P SM-CAP 6 | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 46432F339 ISHARES MSCI USA QUA | 43,048 | 57,532 |
| 46432F388 ISHARES MSCI USA VAL | 10,534 | 10,419 |
| 46432F842 ISHARES CORE MSCI EA | 20,553 | 24,904 |
| 46434G103 ISHARES CORE MSCI EM | 4,428 | 5,665 |
| 56823396 BAILLIE GIFFORD EMERG | 28,683 | 23,012 |
| 92828N593 VIRTUS KAR SMALL-CAP | 9,073 | 8,716 |
| 97181C415 WILMINGTON LARGE-CAP | 27,655 | 66,422 |
| 97181C431 WILMINGTON REAL ASSE | 10,190 | 9,458 |
| 97181C787 WILMINGTON INTERNATI | 41,271 | 40,366 |
| 464287630 ISHARES RUSSELL 2000 | 11,592 | 11,494 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 85 |
| COST BASIS ADJUSTMENTS | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,164 | 4,164 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,172 | 7,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 181 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 209 | 209 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |