| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,720 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 38 S JACKSON ST REMODEL | 2018-01-01 | 101,601 | 10,421 | S/L | 39.0000 | 2,605 | |||
| 38 SOUTH JACKSON HVAC | 2018-01-01 | 32,309 | 3,314 | S/L | 39.0000 | 828 | |||
| 38 SOUTH JACKSON APPLIANCES | 2018-01-01 | 5,795 | 4,287 | 200DB | 7.0000 | 603 | |||
| 38 SOUTH JACKSON | 2017-12-07 | 76,482 | 7,844 | S/L | 39.0000 | 1,961 | |||
| FLOORING - WATSON & WILLIAMS | 2019-07-01 | 7,119 | 631 | S/L | 39.0000 | 183 | |||
| FLOORING - CARPETS | 2019-07-01 | 9,428 | 836 | S/L | 39.0000 | 242 | |||
| ELECTRICAL & HVAC | 2019-07-01 | 27,924 | 2,476 | S/L | 39.0000 | 716 | |||
| PAINTING & CARPENTRY | 2019-07-01 | 16,813 | 1,491 | S/L | 39.0000 | 431 | |||
| KITCHEN REMODEL | 2019-07-01 | 20,606 | 1,827 | S/L | 39.0000 | 529 | |||
| STORAGE BUILDING | 2019-07-01 | 10,242 | 908 | S/L | 39.0000 | 263 | |||
| CONFERENCE ROOM TABLE & CHAIRS | 2019-07-01 | 35,008 | 3,104 | S/L | 39.0000 | 898 | |||
| SECURITY SYSTEM | 2019-07-01 | 7,242 | 7,242 | 200DB | 7.0000 | ||||
| WINDOW SHUTTERS | 2019-07-01 | 2,087 | 185 | S/L | 39.0000 | 54 | |||
| INTERIOR DESIGN | 2019-07-01 | 5,000 | 443 | S/L | 39.0000 | 129 | |||
| PLUMBING | 2019-07-01 | 8,908 | 790 | S/L | 39.0000 | 228 | |||
| HANDICAP RAILING | 2019-07-01 | 2,746 | 244 | S/L | 39.0000 | 70 | |||
| 38 JACKSON FLOORING - CARPETS | 2020-07-01 | 12,954 | 817 | S/L | 39.0000 | 332 | |||
| CARPETS - 38 S JACKSON | 2022-07-01 | 16,961 | 199 | S/L | 39.0000 | 435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ROYAL ALLIANCE 5398 | 1,202,619 | 3,599,430 |
| MERRILL LYNCH 0222 | 2,152,497 | 2,920,883 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS 38 S. JACKSON ST | 399,226 | 57,566 | 341,660 | 275,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAXES | 10,589 | 10,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 5,675 | |||
| REPAIRS & MAINTENANCE | 2,337 | |||
| INSURANCE | 2,564 | |||
| OFFICE EXPENSES | 21,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 125,000 | 195,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
TRH |
430,000 |
|
ACD |
104,587 |
|
GJ |
165,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES - ROYAL ALLIANCE | 24,101 | 24,101 | ||
| ADVISORY FEES - MERRILL LYNCH | 10,541 | 10,541 | ||
| ADVISORY FEES - OTHER | 58,134 | 58,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,746 |