| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUKE CORLEY, CPA, P.C. | 5,546 | 1,387 | 0 | 4,159 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOFING AND FLOORING | 2012-05-07 | 45,792 | 12,523 | SL | 39.0000 | 1,174 | |||
| NEW OFFICE BUILDOUT | 2013-11-21 | 12,345 | 2,879 | SL | 39.0000 | 317 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10M STATE OF ISRAEL 7.25% | 9,630 | 10,819 |
| 50M AT&T 6.5% | 49,629 | 52,270 |
| 50M CNA FINANCIAL 7.25% | ||
| 20M ALLY FINANCIAL (GMAC) 8% | 21,428 | 21,852 |
| 15M KRAFT FOODS 7% | 14,967 | 17,708 |
| 20M MASCO 7.75% | 19,704 | 22,236 |
| 10M MOTOROLA 7.5% | 9,604 | 10,249 |
| 45M HOUSEHOLD FINANCE 7.625% | 45,005 | 47,106 |
| 200M NATIONAL RURAL UTILITIES 8% | 218,636 | 239,530 |
| 50M TARGET 7% | 48,235 | 60,808 |
| 123M AFLAC 6.9% | 136,922 | 138,644 |
| 100M ARCELORMITTAL 7% | 98,724 | 108,497 |
| 100M ASSURED GUARANTY 7% | 99,505 | 111,952 |
| 100M JP MORGAN CHASE (BANC ONE) 7.75% | 116,645 | 104,055 |
| 144M BELL SOUTH 7% | 151,573 | 153,920 |
| 100M CITIGROUP 6.875% | 110,095 | 111,989 |
| 100M CORNING 7.53% | ||
| 250M GE CAPITAL 6.875% | 287,858 | 303,318 |
| 100M GLOBAL MARINE 7% | 249,533 | 216,300 |
| 100M HSBC HOLDINGS 7.35% | 114,578 | 105,386 |
| 65M HOUSEHOLD FINANCE 7.35% | 71,370 | 67,181 |
| 100M LINCOLN NATIONAL 7% | 115,149 | 112,184 |
| 150M MEAD CORP 7.55% | 158,585 | 177,223 |
| 105M MORGAN STANLEY 7.25% | 122,263 | 123,790 |
| 85M PROTECTIVE LIFE 8.45% | 101,155 | 106,666 |
| 40M VERIZON (GTE) 6.94% | 50,605 | 42,857 |
| 100M GOLDMAN SACHS 6.75% | 111,657 | 110,074 |
| 100M MASCO 7.75% | 101,505 | 111,311 |
| 100M SOUTHERN COPPER 6.75% | 117,255 | 111,973 |
| 100M TELEFONICA EMISONES 7.045% | 100,005 | 113,359 |
| 100M AVON 6.95% | 102,682 | 110,500 |
| 200M BANK OF AMERICA 6.5% | 211,713 | 213,016 |
| 200M BARRICK 7.5% | 208,989 | 236,680 |
| 250M KOHL'S 6.875% | 290,317 | 187,037 |
| 57M PROTECTIVE LIFE 8.45% | 71,943 | 71,711 |
| 90M SAFEWAY 7.25% | 97,397 | 93,934 |
| 100M SAFEWAY 7.25% | 101,001 | 104,371 |
| 78M SOUTHERN COPPER 6.75% | 75,082 | 87,348 |
| 250M TIME WARNER CABLE 7.3% | 269,086 | 258,385 |
| 175M ENCANA CORP (ALBERTA ENERGY) | 177,341 | 192,778 |
| 200M ASSURED GUARANTY 7% (RJ) | 222,483 | 223,402 |
| 225M ECOPETROL 7.375% | 255,061 | 214,763 |
| 132M VALE OVERSEAS (RBC) 6.875% | 134,976 | 144,040 |
| 255M VIACOM (CBS) 6.875% | 277,881 | 258,759 |
| 6M WEATHERFORD INTL 11% | ||
| 100M CONOCO FUNDING 7.53% | 111,739 | 115,135 |
| 250M DOMTAR 6.75% | 280,006 | 147,500 |
| 100M KN ENERGY 7.45% | 107,776 | 112,049 |
| 250M KINDER MORGAN 7.3% | 234,810 | 283,588 |
| 300M XEROX 6.75% | 304,468 | 261,573 |
| 250M DISCOVERY COMM 6.35% | 276,481 | 250,547 |
| 250M EL PASO NAT GAS 8.375% | 328,841 | 291,777 |
| 250M GENERAL MOTORS 6.75% | 298,876 | 268,877 |
| 250M NORDSTROM'S 7% | 285,421 | 217,425 |
| 250M PETROLEOS MEXICANOS 6.75% | 269,256 | 163,580 |
| 250M SUNAMERICA (AIG) 8.125% | ||
| 245M DISNEY 7.55% | ||
| 250M FAIRFAX FINANCIAL 7.75% | 294,308 | 272,257 |
| 250M FORD MOTOR 7.45% | 305,001 | 272,263 |
| 250M REYNOLDS AMERICAN 8.125% | 312,506 | 286,395 |
| 100M ENERGY TRANSFER (SUNOCO) 6.85% | 113,599 | 104,877 |
| 123M CONAGRA 6.625% | 145,628 | 128,095 |
| 100M EMBARQ 7.995% | 101,586 | 61,750 |
| 150M GE CAPITAL SERV | 174,528 | 177,156 |
| 100M LIBERTY MEDIA 8.25% | 106,505 | 42,298 |
| 250M BOEING 6.875% | 286,038 | 285,198 |
| 500M CENOVUS (HUSKY) | 567,861 | 531,100 |
| 100M HALLIBURTON 7.45% | 113,256 | 124,792 |
| 100M HASBRO 6.35% | 108,104 | 103,588 |
| 100M MARATHON OIL 6.8% | 112,487 | 108,336 |
| 128M NOBLE ENERGY 7.25% | 134,406 | 138,806 |
| 100M WESTERN UNION 6.2% | 110,089 | 100,906 |
| 10M ALBERTSON'S 8% | 9,967 | 10,775 |
| 480M ALLY FINANCIAL (GMAC) 8% (RJ) | 548,945 | 525,840 |
| 250M CONAGRA 8.25% | 294,438 | 291,505 |
| 250M HCA INC 7.5% | 275,133 | 281,140 |
| 500M KROGER CO. 7.5% | 591,779 | 573,395 |
| 300M PULTE HOME 7.875% | 355,545 | 352,398 |
| 100M ROGER COMMUNICATIONS 7.5% | 121,762 | 115,455 |
| 100M TELEFONICA EUROPE 8.25% | 120,600 | 117,040 |
| 150M UNION CARBIDE 7.75% | 174,178 | 188,601 |
| 119M VALE OVERSEAS (RJ) 8.25% | 141,383 | 139,746 |
| 60M VERIZON 7.75% | 73,458 | 70,206 |
| 750M VIACOM CBS 7.875% | 859,526 | 812,917 |
| 250M VODAFONE7.875% | 296,571 | 286,755 |
| 100M AMERICAN EXPRESS 8.15% | 116,155 | 125,594 |
| 400M AT&T 7.625% | 463,238 | 454,304 |
| 150M BANK OF AMERICA 7.75% | 167,892 | 182,432 |
| 250M BOEING CO. 8.75% | 291,258 | 309,445 |
| 300M BURILNGTON NORTHERN SANTA FE 7.95% | 349,368 | 354,396 |
| 250M DEERE & CO. 8.1% | 293,901 | 298,285 |
| 200M FIFTH THIRD BANKCORP 8.25% | 232,006 | 236,562 |
| 150M NORTHROP GRUMMAN 7.75% | 172,806 | 174,154 |
| 100M PACIFIC CORP 7.7% | 113,758 | 116,744 |
| 200M PHILLIPS 66 8.125% | 231,204 | 231,754 |
| 200M UPS INC 7.62% | 228,392 | 235,874 |
| 100M WISCONSIN POWER & LIGHT 7.6% | 115,604 | 119,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1665 PIEDMONT OFFICE TRUST REIT | 41,709 | 11,831 |
| 1500 ARC ENERGY TR | 38,839 | 22,277 |
| 125 OBSIDION ENERGY | 37,391 | 848 |
| 2410 VISTRA (DYNEGY) | 18 | |
| 425 ALTRIA | 17,595 | 17,144 |
| 49554.014 AMERICAN HIGH INCOME TRUST | 500,006 | 470,763 |
| 375 DOW INC | 17,612 | 20,565 |
| 2000 ENERGY TRANSFER PTP | 51,032 | 49,600 |
| 2700 FIRST TRUST | 50,031 | 42,255 |
| 2200 MFS CHARTER | 18,609 | 14,212 |
| 3000 MFS MULTIMARKET | 18,172 | 13,650 |
| 800 ABRDN GLOBAL (MACQUARIE) | 19,354 | 19,070 |
| 200 PHILIP MORRIS | 15,568 | 18,816 |
| 1350 ROYCE VALUE FUND | 18,517 | 19,656 |
| 3240 WEATHERFORD | ||
| 750 WILLIAMS COS. | 18,084 | 26,123 |
| 1000 AT&T | 24,280 | 16,780 |
| 1250 CALAMOS | 22,789 | 18,062 |
| 50 OCCIDENTAL PETROLEUM | 247 | 1,946 |
| OWL ROCK CAPITAL | 1,000,000 | 990,001 |
| 17190 AT&T | ||
| 18051 B&G FOODS | ||
| 10629 EXXON MOBIL | ||
| 241 WARNER BROS DISCOVERY | 7,576 | 2,743 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 25,600 | 25,600 | 4,117,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOS ARBOLES COMMUNITY #2 LLC | AT COST | 50,839 | 334,000 |
| 133 OZ GOLD | AT COST | 141,479 | 274,366 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 58,137 | 16,893 | 41,244 | 41,244 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 4,867 | 12,699 | 12,699 |
| TEXAS OIL AND GAS WELLS | 3,513,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 44 | 11 | 33 | |
| INSURANCE | 3,523 | 881 | 2,642 | |
| NONDEDUCTIBLE EXP PER K-1 | 14 | 14 | ||
| SHARED ADMIN. EXPENSES | 45,958 | 11,490 | 34,468 | |
| UTILITIES AND REPAIR | 8,901 | 2,225 | 6,676 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP SERIES E | 3,800 | 3,800 | |
| OIL AND GAS ROYALTIES | 1,247,320 | 1,247,320 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BAYLESS HOUSE LLC | UNRELATED PARTY | 275,000 | 280,069 | 2012-07 | 2027-07 | $2,132.07/MO. | 700.00 % | DEED OF TRUST | |||
| CHARLEEN GARRY DUFFY | UNRELATED PARTY | 175,000 | 141,342 | 2012-03 | 2032-03 | $1,077.51/MO. | 625.00 % | DEED OF TRUST | |||
| LITERACY CONNECTS | UNRELATED PARTY | 600,000 | 360,838 | 2014-02 | 2044-02 | $3,972.18/MO. | 700.00 % | DEED OF TRUST | |||
| KATHLEEN SPACONE AND TIM DOLAN | UNRELATED PARTY | 500,000 | 266,541 | 2015-01 | 2030-01 | $4,494.14/MO. | 700.00 % | DEED OF TRUST IN LAND | |||
| TOMBSTONE INVESTORS LLC | UNRELATED PARTY | 750,000 | 677,494 | 2018-05 | 2028-05 | $5542.43/MO. | 700.00 % | DEED OF TRUST | |||
| PIMA CARE HOLDINGS | UNRELATED PARTY | 1,000,000 | 943,620 | 2019-02 | 2029-02 | $6653.02/MO. | 700.00 % | DEED OF TRUST | |||
| INVENT BRAIN | UNRELATED PARTY | 200,000 | 2020-08 | 2025-07 | $1611.00/MO. | 750.00 % | UNSECURED | CHARITABLE | |||
| CHILDREN'S MUSEUM TUCSON | UNRELATED PARTY | 2,400,000 | 2,383,937 | 2023-03 | 2028-05 | $15,967.26/MO. | 700.00 % | DEED OF TRUST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUDDLESTON & CO VALUATION | 3,809 | 3,809 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AZ CORP COMMISSION | 10 | 5 | 5 | |
| AZ DEPT OF REVENUE | 50 | 25 | 25 | |
| CURRENT YEAR ESTIMATED TAX | 64,001 | |||
| FOREIGN TAXES (ARC ENERGY) | 108 | 108 | ||
| OIL AND GAS PRODUCTION TAX | 60,440 | 60,440 | ||
| PRIOR YEAR FORM 990-PF TAX | 10,100 | |||
| REEVES COUNTY PROPERTY TAX | 42,137 | 42,137 | ||
| WARD COUNTY PROPERTY TAX | 25,530 | 25,530 |