| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 1,198 | 1,198 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 4.8% | 214,312 | 220,083 |
| CENTIER BANK 4.7% | 99,815 | 101,383 |
| CLIFFWATER CORPORATE LENDING FD CORP. 1 | 540,000 | 544,598 |
| CONNECTONE BANK 4.2% | 121,771 | 121,525 |
| DISCOVER BANK 4.5% | 74,828 | 75,991 |
| ENERBANK USA INC .65% | 39,952 | 36,217 |
| FHLMC PL #C01523 | 3,281 | 867 |
| FIRST BUSINESS BANK 4% | 64,869 | 64,347 |
| FNMA PL #826611 5.5% | 1,209 | 339 |
| GOLDMAN SACHS (FORMERLY GE CAP BK INC RET) 3.3% | 104,014 | 103,580 |
| GOLDMAN SACHS BANK 3.5% | 49,001 | 47,984 |
| LIVE OAK BANKING 1.06% | 149,195 | 134,413 |
| SALLIE MAE BANK 1.9% | 88,259 | 82,115 |
| SALLIE MAE BANK 1.95% | 159,060 | 156,378 |
| STATE BANK OF INDIA, 1.65% CD | 150,643 | 134,048 |
| STONE RIDGE HI YLD REINS | 555,000 | 540,200 |
| STONE RIDGE TR V | 585,000 | 480,392 |
| SYNCHRONY BANK 2.85% | 81,200 | 79,970 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LG CAP MULTISTYLE | AT COST | 1,299,644 | 1,552,931 |
| AQR STYLE PREMIA ALT FD CL | AT COST | 649,903 | 547,670 |
| DFA DIVERSIFIED FIXED INCOME | AT COST | 302,806 | 304,808 |
| DFA INTERNATIONAL CORE EQUITY PORTFOLIO | AT COST | 946,948 | 1,248,200 |
| DFA INTL SMALL CAP VALUE PORTFOLIO | AT COST | 1,948,365 | 2,449,575 |
| DFA INTL VALUE III PORTFOLIO | AT COST | 1,955,476 | 2,336,480 |
| DFA TA US CORE EQUITY 2 PORTFOLIO | AT COST | 2,814,269 | 5,417,075 |
| DFA U S SMALL CAP VALUE PORTFOLIO | AT COST | 2,812,981 | 5,095,060 |
| DIMENSIONAL EMERG CORE | AT COST | 1,582,470 | 1,824,283 |
| DIMENSIONAL GLOBAL REAL ESTATE ETF | AT COST | 493,463 | 545,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,775 | 6,775 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME ADJUSTMENT | 27,965 | 31,995 | 31,995 |
| MISC | 331 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 618 | 154 | 464 | |
| INSURANCE | 3,590 | 897 | 2,693 | |
| OTHER | 3,993 | 2,531 | 1,462 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONDIVIDEND DISTRIBUTIONS | 21,288 | 21,288 | 21,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 38,016 | 38,016 | 0 |
| Name | Address |
|---|---|
| JANICE K SEAGRAVES CHARITABLE LEAD |
750 GREEN ACRES TWIN FALLS,ID83301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 29,596 | 29,596 | 0 | |
| FOREIGN TAX | 20,727 | 20,727 | 0 |