| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,280 | 11,140 | 11,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #6103 | 2,885,370 | 3,291,320 |
| NORTHERN TRUST #3815 | 17,117,587 | 64,363,110 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL Z PARTNERS III, LP | AT COST | 12,175 | 529 |
| CITCO TEKNE LONG ONLY OFFSHORE FUND LTD | AT COST | 1,500,000 | 585,461 |
| CLOUGH OFFSHORE FUND, LTD | AT COST | 1,500,000 | 2,618,269 |
| INTEGRITY BOSTON FUND LP | AT COST | 803,778 | 785,491 |
| KNOPP BIOSCIENCES LLC | AT COST | 9,426 | 63,570 |
| SATURN PARTNERS LP III | AT COST | 262,017 | 428,185 |
| WHALE ROCK HYBRID FUND LTD | AT COST | 2,000,000 | 1,154,206 |
| WHALE ROCK LONG OPPORTUNITY | AT COST | 5,000,000 | 5,681,923 |
| SATURN PARTNERS LP II | AT COST | 0 | 161,816 |
| SPLP III OPPORTUNITY LP | AT COST | 13,966 | 16,980 |
| SOF -XII FEEDER LP | AT COST | 22,423 | 3,390 |
| SOF -XII US TE/NONUS | AT COST | 583,076 | 610,843 |
| SOF-XII US TE/QFPF REI | AT COST | 244,734 | 299,012 |
| SOF -XII INTL BLOCKER LP | AT COST | 208,851 | 184,995 |
| STARWOOD OPPORTUNITIES FUND 12 AIV | AT COST | 33,544 | 30,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 610 | 610 | 0 | |
| NORTHERN TRUST MGMT FEE | 86,935 | 86,935 | 0 | |
| ADMIN EXPENSES | 555 | 416 | 0 | |
| FROM K1: CAPITAL Z PARTNERS III, LP | 195 | 195 | 0 | |
| FROM K1: KNOPP BIOSCIENCES LLC | 142 | 142 | 0 | |
| FROM K1: INTEGRITY BOSTON FUND | 4,838 | 4,838 | 0 | |
| FROM K1: SPLP III OPP. LP | 21 | 21 | 0 | |
| FROM K1: SATURN PARTNERS LP II | 1,138 | 1,138 | 0 | |
| FROM K1: SATURN PARTNERS LP III | 4,212 | 4,212 | 0 | |
| CREDIT CARD FEES | 15,928 | 15,928 | 0 | |
| FROM K1: SOF-XII US TE/QFPF REIT FEEDER LP | 23,586 | 23,586 | 0 | |
| FROM K1: SOF XII US TE/ NONUS FEEDER | 174 | 174 | 0 | |
| FROM K1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | 395 | 395 | 0 | |
| FROM K1: SOF-XII PUBLIC INVESTMENT FEEDER, LP | 2,553 | 2,553 | 0 | |
| FROM K1: SOF-XII INTERNATIONAL BLOCKER, LP | 12,522 | 12,522 | 0 | |
| FROM K1: AMERICAN MADE, LLC | 303 | 303 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K1: INTEGRITY BOSTON | -18,984 | -18,984 | -18,984 |
| FROM K1: KNOPP BIOSCIENCES LLC | -1,474 | -1,474 | -1,474 |
| FROM K1: SATURN PARTNERS LP II | -1,720 | -1,720 | -1,720 |
| FROM K1: SATURN PARTNERS LP III | -3,867 | -3,867 | -3,867 |
| FROM K1: SOF-XII INTERNATIONAL BLOCKER, LP | -53 | -53 | -53 |
| FROM K1: SOF-XII PUBLIC INVESTMENT FEEDER, LP | -12 | -12 | -12 |
| FROM K1: SPLP III OPP LP | -1,660 | -1,660 | -1,660 |
| FROM K-1: STARWOOD OPPORTUNITIES FUND 12 AIV (BLOCKED) | 29,133 | 29,133 | 29,133 |
| OTHER INCOME | 374 | 374 | 374 |
| FROM K1: AMERICAN MADE, LLC | -291 | -291 | -291 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 308,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORRISSEY, HAWKINS & LYNCH | 375,000 | 375,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 31,921 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 8,815 | 8,815 | 0 | |
| STATE TAXES | 9,133 | 9,133 | 0 |