| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 11,866 | 8,306 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NAVIGATOR TACTICAL FIX INCM (NTBIX) | 575,138 | 600,682 |
| JANUS HENDERSON FLEXIBLE (JFLEX) | 349,963 | 355,315 |
| CLEARSHARES ULTRA SHORT (OPER) | 451,054 | 450,693 |
| HUSSMAN STRATEGIC TOTAL (HSTRX) | 64,952 | 67,096 |
| JPMORGAN INFLATION (JCPI) | 27 | 28 |
| NAVIGATOR TACTICAL INVESTMENT GRADE BOND FUND (NTIIX) | 113,930 | 120,129 |
| SPDR BLOOMBERG 1 3 MNTH (BIL) | 393,357 | 392,977 |
| PERMANENT PORTFOLIO VERSATILE BOND (PRVBX) | 561,603 | 568,683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHO RELATIVE VALUE EQTY(COHOX) | 247,768 | 229,225 |
| ISHARES CORE S&P 500(IVV) | 17,555 | 19,105 |
| BERKSHIRE HATHAWAY (BRKB) | 17,298 | 19,973 |
| CHEVRON CORP (CVX) | 17,023 | 14,618 |
| CITIGROUP INC (C) | 18,987 | 21,759 |
| DANONE (DANOY) | 11,808 | 14,543 |
| FAIRFAX FINL HL (FRFHF) | 14,811 | 23,068 |
| FEDEX CORP (FDX) | 9,837 | 12,649 |
| GENERAL MOTORS CO (GM) | 19,040 | 20,331 |
| HUSSMAN STRATEGIC GROWTH (HSGFX) | 106,112 | 91,366 |
| JOHNSON & JOHNSON (JNJ) | 16,252 | 14,420 |
| JPMORGAN CHASE & CO (JPM) | 16,763 | 21,263 |
| LENNAR CORP (LEN) | 14,209 | 23,399 |
| LIBERTY GLOBAL INC (LBTYK) | 18,346 | 17,689 |
| MAGNA INTL INC (MGA) | 19,367 | 20,501 |
| MICROSOFT CORP (MSFT) | 13,670 | 21,434 |
| POWER CORP CANADA (PWCDF) | 16,539 | 20,105 |
| SPDR S&P 400 MID CAP (MDYV) | 9,964 | 9,980 |
| SPDR S&P 500 VALUE ETF(SPYV) | 13,123 | 13,756 |
| THOR INDUSTRIES INC (THO) | 11,235 | 17,146 |
| VODAFONE GROUP (VOD) | 17,642 | 14,616 |
| ISHARES S&P SMALL CAP 600 ETF (IJS) | 28,868 | 28,860 |
| ISHARES CORE S&P SMALL-CAP (IJR) | 16,074 | 16,129 |
| ISHARES RUSSELL TOP 200 (IWY) | 18,405 | 20,150 |
| INVESCO NASDAQ 100 ETF (QQQM) | 13,314 | 13,989 |
| CAMELOT EVENT DRIVEN (EVDAX) | 21,963 | 20,524 |
| STANDPOINT MULTI-ASSET INVESTOR (REMIX) | 66,746 | 67,819 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPROTT PHYS SILVER TR (PSLV) | AT COST | 15,640 | 15,336 |
| SPROTT PHYSICAL GOLD (PHYS) | AT COST | 21,935 | 24,532 |
| ISHARES SILVER TRUST (SLV) | AT COST | 29,441 | 29,120 |
| SPDER GOLD SHARES (GLD) | AT COST | 42,640 | 47,984 |
| AGR MANAGED FUTURES STRATEGY (AQMIX) | AT COST | 37,029 | 34,937 |
| PERMANENT PORTFOLIO PERM (PRPFX) | AT COST | 147,592 | 162,269 |
| Description | Amount |
|---|---|
| Net gain/loss adjustment | 108,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 1,625 | 0 | 0 | |
| Bank Charges | 7 | 0 | 0 | |
| Dues and Subscriptions | 2,565 | 0 | 0 | |
| Other Expenses | 1,494 | 224 | 1,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisory fees | 38,090 | 38,090 | 0 | |
| Contract manager | 57,960 | 8,694 | 49,266 |