| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 3,050 | 3,050 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR INTERMED TERM CORP BOND | 262,640 | 262,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 ETF | 2,388,150 | 2,388,150 |
| SCHWAB FUNDAMENTAL US LARGE CO | 92,910 | 92,910 |
| SPDR PORTFOLIO SP 1500 | 510,150 | 510,150 |
| VANECK VECTORS PREF SECS | 171,800 | 171,800 |
| SPDR PORTFOLIO HIGH YIELD BOND ETF | 175,350 | 175,350 |
| VIRTUS SEIX SENIOR LOAN ETF | 143,580 | 143,580 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WINSTON CAPITAL MANAGEMENT LLC | FMV | 828,354 | 828,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT | 5,800,000 | 5,800,000 | 5,800,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDSCAPING | 9,550 | 9,550 | 0 | |
| INSURANCE | 3,774 | 3,774 | 0 | |
| OTHER REAL ESTATE EXPENSES | 12,148 | 12,148 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 674,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL FEES | 4,118 | 4,118 | 0 | |
| OTHER ADMINISTRATIVE COSTS | 2,133 | 2,133 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 67,777 | 67,777 | 0 |