| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 16,800 | 0 | 16,800 | |
| TAX RETURN PREPARATION | 4,400 | 0 | 4,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEP TX INC 2.1% 07/01/30 | 209,717 | 209,717 |
| AMCOR FLEXIBLES NORTH 3.1% 09/15/26 | 234,539 | 234,539 |
| AMEREN CORP 2.5% 09/15/24 | 244,434 | 244,434 |
| AMERIPRISE FINL INC 3% 04/02/25 | 243,848 | 243,848 |
| AMGEN INC 2.2% 02/21/27 | 232,457 | 232,457 |
| AMPHENOL CORP 3.2% 04/01/24 | 248,452 | 248,452 |
| BK OF AMER CORP MTN 2% 06/22/27 | 222,372 | 222,372 |
| BK OF AMER CORP MTN 5.7% 12/01/27 | 248,290 | 248,290 |
| BORGWARNER INC 2.65% 07/01/27 | 231,788 | 231,788 |
| CAP ONE FINL CO 3.2% 02/05/25 | 243,994 | 243,994 |
| CARLISLE COS INC 3.5% 12/01/24 | 245,229 | 245,229 |
| DUKE ENERGY CORP 5% 12/08/25 | 250,460 | 250,460 |
| EAGLE MATERIALS 2.5% 07/01/31 | 211,976 | 211,976 |
| EASTMAN CHEM CO 3.8% 03/15/25 | 245,612 | 245,612 |
| FIFTH THIRD BANCORP 2.375% 01/28/25 | 241,718 | 241,718 |
| GA PWR CO 2.2% 09/15/24 | 243,673 | 243,673 |
| GOLDMAN SACHS GROUP MTN 2% 12/14/26 | 227,157 | 227,157 |
| HP INC 2.2% 06/17/25 | 239,407 | 239,407 |
| HUNTINGTON BANCSHARE 2.625% 08/06/24 | 245,326 | 245,326 |
| LAB CORP OF AMER 3.6% 02/01/25 | 245,719 | 245,719 |
| MARATHON PETRLM CORP 5.125% 12/15/26 | 252,727 | 252,727 |
| NATL RURAL UTIL COOP 2.4% 03/15/30 | 216,944 | 216,944 |
| NUCOR CORP 2% 06/01/25 | 239,996 | 239,996 |
| PARKER-HANNIFIN CO MTN 3.3% 11/21/24 | 245,361 | 245,361 |
| REP SERVICES INC 2.5% 08/15/24 | 245,247 | 245,247 |
| SONOCO PRODUCTS CO 2.25% 02/01/27 | 230,232 | 230,232 |
| TOYOTA MTR CR CORP MTN 4.8% 01/10/25 | 250,058 | 250,058 |
| TRANSCONT GAS PIPE LI 3.25% 05/15/30 | 226,609 | 226,609 |
| VALERO ENERGY CORP 2.15% 09/15/27 | 227,890 | 227,890 |
| WELLS FARGO & CO 3% 10/23/26 | 237,344 | 237,344 |
| WELLS FARGO & CO MTN 4.5% 07/28/25 | 244,948 | 244,948 |
| ZIONS BANCORP NA MTN 3.25% 10/29/29 | 204,382 | 204,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 180,625 | 180,625 |
| ACCENTURE PLC-CL A | 89,482 | 89,482 |
| ADOBE SYSTEMS INC | 149,150 | 149,150 |
| ADVANCED MICRO DEVICES | 76,506 | 76,506 |
| ALPHABET INC/CA-CL A | 748,599 | 748,599 |
| ALPHABET INC-CL C | 167,002 | 167,002 |
| AMAZON.COM INC | 1,020,581 | 1,020,581 |
| AMERIPRISE FINANCIAL INC | 52,796 | 52,796 |
| AMPHENOL CORP-CL A | 136,105 | 136,105 |
| ANALOG DEVICES INC | 130,057 | 130,057 |
| APPLE INC. | 1,079,708 | 1,079,708 |
| APPLIED MATERIALS INC | 69,690 | 69,690 |
| APTIV PLC | 85,593 | 85,593 |
| ARES MANAGEMENT CORP | 95,136 | 95,136 |
| ASML HOLDING NV-NY REG SHS | 39,360 | 39,360 |
| AUTOMATIC DATA PROCESSING INC | 124,173 | 124,173 |
| BERKSHIRE HATHAWAY INC-CL B | 173,337 | 173,337 |
| BOSTON SCIENTIFIC CORP | 51,046 | 51,046 |
| BROADCOM INC | 52,464 | 52,464 |
| CDW CORP/DE | 157,987 | 157,987 |
| CENCORA INC | 195,111 | 195,111 |
| CHIPOTLE MEXICAN GRILL INC | 57,174 | 57,174 |
| COCA-COLA CO/THE | 69,891 | 69,891 |
| CONSTELLATION BRANDS INC-A | 108,304 | 108,304 |
| COOPER COS INC/THE | 96,881 | 96,881 |
| COSTCO WHOLESALE CORP | 76,569 | 76,569 |
| DANAHER CORP | 30,537 | 30,537 |
| EATON CORP PLC | 125,226 | 125,226 |
| ELI LILLY & CO | 660,448 | 660,448 |
| ENLINK MIDSTREAM LLC | 608,000 | 608,000 |
| GARTNER INC | 49,622 | 49,622 |
| GXO LOGISTICS INC | 103,727 | 103,727 |
| HONEYWELL INTERNATIONAL INC | 136,312 | 136,312 |
| ILLUMINA INC | 62,101 | 62,101 |
| INTL BUSINESS MACHINES CORP | 98,130 | 98,130 |
| INTUIT INC | 218,135 | 218,135 |
| INTUITIVE SURGICAL INC | 51,279 | 51,279 |
| IQVIA HOLDINGS INC | 173,535 | 173,535 |
| JPMORGAN CHASE & CO | 297,675 | 297,675 |
| MASTERCARD INC-CLASS A | 743,407 | 743,407 |
| META PLATFORMS INC-CLASS A | 557,487 | 557,487 |
| METTLER-TOLEDO INTERNATIONAL | 137,064 | 137,064 |
| MICROCHIP TECHNOLOGY INC | 149,789 | 149,789 |
| MICROSOFT CORP | 1,818,529 | 1,818,529 |
| NIKE INC -CL B | 300,413 | 300,413 |
| NVIDIA CORP | 188,184 | 188,184 |
| ORACLE CORP | 136,637 | 136,637 |
| O'REILLY AUTOMOTIVE INC | 51,304 | 51,304 |
| PACER US SMALL CAP CASH COWS | 96,060 | 96,060 |
| PALO ALTO NETWORKS INC | 52,489 | 52,489 |
| PARKER HANNIFIN CORP | 45,609 | 45,609 |
| ROCKWELL AUTOMATION INC | 33,532 | 33,532 |
| ROPER TECHNOLOGIES INC | 148,831 | 148,831 |
| S&P GLOBAL INC | 50,660 | 50,660 |
| SALESFORCE.COM INC | 252,614 | 252,614 |
| SCHLUMBERGER LTD | 41,268 | 41,268 |
| SCHWAB (CHARLES) CORP | 152,392 | 152,392 |
| SHERWIN-WILLIAMS CO/THE | 68,306 | 68,306 |
| STERICYCLE INC | 90,497 | 90,497 |
| THERMO FISHER SCIENTIFIC INC | 52,548 | 52,548 |
| TJX COMPANIES INC | 225,801 | 225,801 |
| TRANSDIGM GROUP INC | 157,810 | 157,810 |
| UNION PACIFIC CORP | 66,317 | 66,317 |
| UNITEDHEALTH GROUP INC | 273,238 | 273,238 |
| VISA INC-CLASS A SHARES | 435,045 | 435,045 |
| WALMART INC | 402,008 | 402,008 |
| WALT DISNEY CO/THE | 127,851 | 127,851 |
| ZOETIS INC | 81,711 | 81,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP | FMV | 352,748 | 352,748 |
| ENERGY TRANSFER LP | FMV | 1,380,000 | 1,380,000 |
| ENERGY SELECT SECTOR SPDR | FMV | 466,150 | 466,150 |
| ENTERPRISE PRODUCTS PARTNERS | FMV | 764,150 | 764,150 |
| HEALTH CARE SELECT SECTOR | FMV | 112,514 | 112,514 |
| INDUSTRIAL SELECT SECT SPDR | FMV | 284,975 | 284,975 |
| INVESCO QQQ TRUST SERIES 1 | FMV | 1,781,412 | 1,781,412 |
| JPM NASDAQ EQUITY PREMIUM | FMV | 2,062,109 | 2,062,109 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | FMV | 643,266 | 643,266 |
| MPLX LP | FMV | 771,120 | 771,120 |
| SPDR S&P 500 ETF TRUST | FMV | 7,307,891 | 7,307,891 |
| SPDR S&P REGIONAL BANKING | FMV | 193,991 | 193,991 |
| TECHNOLOGY SELECT SECT SPDR | FMV | 524,508 | 524,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 43,520 | 68,869 | 68,869 |
| INTEREST RECEIVABLE - SECURITIES | 111,799 | 129,013 | 129,013 |
| CASH SURRENDER VALUE | 3,171,136 | 3,852,959 | 3,852,959 |
| FEDERAL EXCISE TAX OVERPAYMENT | 1,107 | 0 | 0 |
| Description | Amount |
|---|---|
| PARTNERSHIP K-1 PASS THROUGHS | 44,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 180 | 180 | 0 | |
| SUPPLIES | 658 | 0 | 658 | |
| LIFE INSURANCE | 937,027 | 0 | 0 | |
| CAMP FOR KIDS PROGRAM | 46,104 | 0 | 46,104 | |
| OTHER | 5 | 0 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP REVENUE | 44,455 | -18,030 | 44,455 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTIONS RECORDED AS INCOME ON BOOKS | 123,997 |
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 3,441,610 |
| RETURNED GRANT FUNDS | 71,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 4,959 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 147,825 | 147,825 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 TAX | 36,566 | 0 | 0 |