| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HJERPE & TENNISON CPAS | 7,003 | 0 | 0 | 7,003 |
| PAYROLL NETWORK PAYROLL FEES | 259 | 0 | 0 | 259 |
| Contractor | Explanation |
|---|---|
| STEPHAN VAN RENSBURG | CONTRACT LABOR |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| JD8360RT - NASHO | 2016-06-02 | 284,852 | 264,512 | SL | 7.14 % | 20,340 | |||
| COMPUTER EQUIPMENT | 2016-11-03 | 2,542 | 2,359 | SL | 7.14 % | 183 | |||
| IRRIGATION SYSTEM | 2017-12-28 | 367,578 | 288,806 | SL | 14.29 % | 52,527 | |||
| JOHN DEERE CORN HEAD | 2017-12-28 | 62,400 | 49,028 | SL | 14.29 % | 8,917 | |||
| TOOLS & PARTS | 2017-12-28 | 29,810 | 23,422 | SL | 14.29 % | 4,260 | |||
| HOPPER BINS | 2017-10-13 | 12,834 | 10,084 | SL | 14.29 % | 1,834 | |||
| HOUSE | 2017-10-20 | 44,325 | 5,917 | SL | 2.56 % | 1,136 | |||
| WELDING MACHINE | 2017-11-23 | 8,048 | 6,323 | SL | 14.29 % | 1,150 | |||
| GRAINERY BUILDING | 2018-07-03 | 72,935 | 46,889 | SL | 14.28 % | 10,415 | |||
| FARM EQUIPMENT | 2019-01-18 | 38,351 | 19,175 | SL | 14.29 % | 5,480 | |||
| NASHO - EQUIPMENT | 2019-07-01 | 223,537 | 111,768 | SL | 14.29 % | 31,943 | |||
| EQUIPMENT | 2019-10-03 | 7,590 | 3,796 | SL | 14.29 % | 1,085 | |||
| JD 5075E | 2019-12-24 | 42,780 | 21,389 | SL | 14.29 % | 6,113 | |||
| EQUIPMENT | 2020-09-19 | 5,270 | 1,882 | SL | 14.28 % | 753 | |||
| JD TRACTOR 5075E | 2020-01-16 | 3,220 | 1,150 | SL | 14.28 % | 460 | |||
| EQUIPMENT | 2021-06-03 | 4,470 | 958 | SL | 14.29 % | 639 | |||
| JD 608C COMBINE X5117 | 2021-07-29 | 27,100 | 5,808 | SL | 14.29 % | 3,873 | |||
| JD 1750 NO TILL PLANTER X3150 | 2021-09-01 | 22,519 | 4,826 | SL | 14.29 % | 3,218 | |||
| JD 2100 RIPPER X1337 | 2021-09-01 | 24,000 | 5,144 | SL | 14.29 % | 3,430 | |||
| WELL EQUIPMENT | 2021-08-19 | 12,211 | 2,617 | SL | 14.29 % | 1,745 | |||
| EQUIPMENT | 2021-09-28 | 495 | 106 | SL | 14.29 % | 71 | |||
| CORN PICKER (2) | 2022-04-29 | 14,176 | 1,012 | SL | 14.29 % | 2,026 | |||
| 2015 NO TILL GRAIN DRILL #5071 | 2022-08-04 | 69,500 | 4,962 | SL | 14.29 % | 9,932 | |||
| WATER SUPPLY EQUIPMENT | 2022-02-02 | 8,325 | 594 | SL | 14.29 % | 1,190 | |||
| EQUIPMENT | 2023-07-20 | 98,919 | SL | 7.14 % | 7,063 | ||||
| WATER LINE IMPROV | 2023-11-23 | 12,705 | SL | 7.14 % | 907 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 7,447,416 | 6,972,513 | 474,903 | 480,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS TO BE DONATED | 72,500 | 72,500 |
| Description | Amount |
|---|---|
| LOSS ON TRANSFER OF FUNDS TO SOUTH AFRICA | 69,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,237 | 1,237 | ||
| EQUIPMENT REPAIR | 12,474 | 12,474 | ||
| MISC | 3,249 | 3,249 | ||
| OFFICE | 9,119 | 9,119 | ||
| PROGRAM EXPENSES | 10,825,176 | 10,825,176 | ||
| SHIPPING | 27,531 | 27,531 | ||
| SUPPLIES | 1,306 | 1,306 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INT ON FOREIGN ACCOUNTS | 16,711 | ||
| VAT TAX REFUNDED | 484 |
| Description | Amount |
|---|---|
| RETURN OF UNUSED GRANT FROM PRIOR YEAR | 486,619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 13,352 | 65,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 24,776 | 0 | 0 | 24,776 |
| CONTRACT LABOR | 191,583 | 0 | 0 | 191,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 97,685 | 97,685 | ||
| PAYROLL TAXES | 1,912 | 1,912 | ||
| VAT PAID | 515 | 515 |