| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENOVATIONS | 2016-02-01 | 54,000 | 37,350 | S/L | 10.0000 | 5,400 | |||
| IMPROVEMENTS | 2022-01-20 | 15,000 | 917 | S/L | 15.0000 | 1,000 | |||
| IMPROVEMENTS | 2023-01-15 | 3,578 | S/L | 5.0000 | 716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 72,578 | 56,633 | 15,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 5,730 | |||
| SUPPLIES | 1,191 | |||
| MEALS/EVENTS | 212 | |||
| POSTAGE | 11 | |||
| PHONE/INTERNET | 2,140 | |||
| COMPUTER SOFTWARE | 4,120 | |||
| BANK FEES | 738 | |||
| PAYPAL | 1,190 | |||
| TUITION REIMBURSEMENTS | 1,520 | |||
| MERCH FEES | 1,506 | |||
| REPAIRS & MAINTENANCE | 625 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT DUES | 82,708 | 82,708 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS FROM OFFICERS | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,177 |