| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,975 | 1,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE DEVELOPED MARKETS | 92,578 | 93,836 |
| VANGUARD FTSE EMERGING MARKETS | 37,893 | 33,949 |
| VANGUARD S & P 500 | 82,309 | 167,731 |
| VANGUARD MID CAP ETF | 21,907 | 38,153 |
| VANGUARD SMALL CAP ETF | 22,482 | 38,399 |
| DWS RREEF REAL ASSETS FUND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON AHL MANAGED FUTURES | AT COST | 11,666 | 10,267 |
| BAIRD AGGREGTE BOND FUND | AT COST | 68,489 | 64,377 |
| BLACKROCK TACTICAL OPPS FUND | AT COST | 9,902 | 9,392 |
| CALAMOS MARKET NEUTRAL INCOME FUND | AT COST | 23,912 | 25,955 |
| DOUBLELINE EMERGING MARKETS FIXED | AT COST | ||
| FIDELITY INV GRADE BOND | AT COST | 67,938 | 64,313 |
| GMO OPPORTUNISTIC INCOME FUND | AT COST | 10,540 | 9,745 |
| JP MORGAN HEDGED EQUITY FUND | AT COST | 27,583 | 27,357 |
| JPMORGAN CORE PLUS BOND FUND | AT COST | 26,334 | 33,745 |
| MERGER FUND | AT COST | ||
| PGIM HIGH YIELD FUND | AT COST | 20,935 | 18,694 |
| VANGUARD EMERGING MARKETS BOND | AT COST | 9,496 | 9,424 |
| ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 10,568 | 10,568 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,400 | 5,400 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 313 | 543 | 543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 15 | 15 | ||
| INSURANCE | 33 | 33 | ||
| OTHER FARM EXPENSES | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 32 | 32 | ||
| FOREIGN TAXES | 282 | 282 | ||
| EXCISE TAXES | 29 |