| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM - 5.125% - 03/15/2027 | 9,625 | 9,927 |
| AIR LEASE CORP - 5.300% - 02/0 | 46,119 | 48,581 |
| AIR PRODUCTS AND CHEMICALS INC | 4,782 | 4,612 |
| AMERICAN AXLE & MFG INC - 6.50 | 9,589 | 10,039 |
| AMERICAN ELEC PWR INC - 1.000% | 4,989 | 4,642 |
| AMERICAN EXPRESS CO - 3.950% - | 4,859 | 4,920 |
| AMERICAN HONDA FIN CORP - 1.20 | 5,052 | 4,739 |
| AMERICAN TOWER CORP - 3.125% - | 5,392 | 4,729 |
| AMERIGAS LP - 5.500% - 05/20/2 | 9,808 | 9,859 |
| AMGEN INC - 2.200% - 02/21/202 | 5,217 | 4,652 |
| ASTRAZENECA FINANCE LLC NOTE - | 5,088 | 5,102 |
| AT&T INC - 4.300% - 02/15/2030 | 53,571 | 45,114 |
| BANK AMERICA CORP SER - 4.948% | 48,225 | 50,032 |
| BANK NOVA SCOTIA HALIFAX SER I | 4,932 | 4,809 |
| BANK OF AMERICA CORP - 2.299% | 8,136 | 8,176 |
| BANK OF NOVA SCOTIA - 3.450% - | 4,984 | 4,893 |
| BHP BILLITON FIN - 4.750% - 02 | 4,987 | 5,056 |
| BK OF AMERICA CORP SER N MTN - | 9,256 | 9,906 |
| BLOCK INC SER B NOTE - 2.750% | 5,541 | 5,659 |
| BOYD GAMING - 4.750% - 12/01/2 | 9,386 | 9,620 |
| BRISTOL-MYERS SQUIBB - 3.400% | 1,888 | 1,899 |
| BUCKEYE PARTNERS LP - 3.950% - | 9,341 | 9,450 |
| CALLON PETE CO DEL SER B NOTE | 8,849 | 8,957 |
| CARRIER GLOBAL CORP - 2.242% - | 5,211 | 4,846 |
| CENTENE CORP - 2.450% - 07/15/ | 20,438 | 21,416 |
| CHEMOURS CO NOTE CALL MAKE WHO | 9,384 | 9,769 |
| CITIGROUP INC - 2.520% - 11/03 | 4,750 | 4,955 |
| CITIGROUP INC NOTE - 4.910% - | 9,142 | 9,808 |
| CITIGROUP INC. HYBRID - 3.352% | 49,078 | 49,620 |
| CLEVELAND-CLIFFS INCNEW SER B | 9,786 | 9,966 |
| CNH INDL CAP - 1.450% - 07/15/ | 4,464 | 4,588 |
| COMCAST CORP - 3.400% - 04/01/ | 8,863 | 9,373 |
| COMCAST CORP - 4.800% - 05/15/ | 48,849 | 50,715 |
| COMCAST CORP NT - 3.150% - 02/ | 1,900 | 1,908 |
| CROWN CORK &SEAL INCBOND CALL | 9,228 | 9,450 |
| CVS CAREMARK CORP NOTE - 4.300 | 4,847 | 4,921 |
| DANA INCORPORATED - 5.375% - 1 | 9,378 | 9,931 |
| DELTA AIR LINES INC NOTE CALL | 9,215 | 9,304 |
| DISNEY WALT CO - 2.000% - 09/0 | 8,303 | 8,877 |
| DPL INC NOTE CALL MAKE WHOLE - | 9,633 | 9,750 |
| DTE ENERGY CO COM - 5.200% - 0 | 5,109 | 5,201 |
| ENBRIDGE INC - 4.250% - 12/01/ | 5,687 | 4,935 |
| EPR PPTYS NOTE - 4.500% - 04/0 | 9,710 | 9,811 |
| EQUINOR ASA - 3.125% - 04/06/2 | 5,225 | 4,702 |
| EQUITRANS MIDSTREAM CORP NOTE | 4,941 | 4,953 |
| EXELON CORP - 3.400% - 04/15/2 | 4,746 | 4,842 |
| FIFTH THIRD BANCORP NOTE CALL | 5,033 | 5,191 |
| FLORIDA PWR & LT CO BOND - 2.4 | 4,208 | 4,301 |
| GENERAL MLS INC - 4.200% - 04/ | 5,281 | 4,924 |
| GENERAL MTRS - 5.850% - 04/06/ | 47,264 | 51,638 |
| GOLDMAN SACHS - 3.814% - 04/23 | 4,649 | 4,750 |
| GOODYEAR TIRE &RUBR CO NOTE - | 9,413 | 9,681 |
| HCA INC. NOTE - 7.690% - 06/15 | 9,259 | 9,296 |
| HOWMET AEROSPACE INC NOTE - 3. | 22,941 | 23,730 |
| ICAHN ENTERPRISES L P - 6.375% | 9,556 | 9,818 |
| ILLINOIS HSG DEV AUTH RE TAX | 20,000 | 17,650 |
| INTEL - 3.750% - 08/05/2027 | 10,007 | 9,802 |
| JOHN DEER CAPITAL - 4.700% - 0 | 9,979 | 10,165 |
| JOHN DEER CAPITAL - 4.950% - 0 | 47,074 | 49,255 |
| JPMORGAN CHASE & CO NOTE - 4.8 | 47,873 | 50,051 |
| JPMORGAN CHASE &CO NOTE - 4.58 | 9,052 | 9,679 |
| JPMORGAN CHASE &CO NT - 1.470% | 8,715 | 9,062 |
| L BRANDS INC SER C - 6.694% - | 8,967 | 9,190 |
| LOWES COS INC - 3.100% - 05/03 | 5,504 | 4,790 |
| MARSH & MCLENNAN COS - 3.875% | 5,482 | 4,979 |
| MEDTRONIC GLOBAL HLDGS S C A N | 4,949 | 4,984 |
| MERCK & CO - 2.150% - 12/10/20 | 4,164 | 4,277 |
| MGM RESORTS INTERNATIONAL - 6. | 10,048 | 10,032 |
| MORGAN STANLEY SER I MTN CALL | 5,072 | 4,609 |
| NAVIENT CORP - 6.750% - 06/25/ | 7,920 | 8,098 |
| NAVIENT CORPORATION NT - 5.875 | 9,868 | 9,998 |
| NETFLIX INC. SER B NOTE - 6.37 | 36,140 | 36,964 |
| NEWELL BRANDS INC - 4.870% - 0 | 9,716 | 9,835 |
| NEXTERA ENERGY - 3.550% - 05/0 | 5,588 | 4,817 |
| NORTHROP GRUMMAN CORP - 3.250% | 5,479 | 4,780 |
| NUSTAR LOGISTICS - 5.750% - 10 | 9,893 | 9,925 |
| ORACLE CORP NOTE - 6.250% - 11 | 45,987 | 50,119 |
| PACIFIC GAS & ELECTRIC - 3.150 | 9,438 | 9,593 |
| PAYPAL HLDGS INC - 1.650% - 06 | 1,921 | 1,909 |
| PFIZER INVT - 4.750% - 05/19/2 | 48,800 | 50,122 |
| PLAINS ALL AMERN PIPELINE L P | 12,954 | 11,776 |
| PNC FINL SVCS GROUP INC NOTE - | 4,995 | 4,998 |
| PROLOGIS LP - 1.250% - 10/15/2 | 4,289 | 4,047 |
| PUBLIC SERVICE ENTERPRIS - 2.8 | 5,312 | 4,936 |
| RADIAN GROUP INC NOTE - 4.500% | 9,790 | 9,870 |
| ROYAL BK - 6.000% - 11/01/2027 | 5,393 | 5,242 |
| ROYAL CARIBBEAN CRUISES - 7.50 | 9,051 | 9,467 |
| SEAGATE HDD CAYMAN - 0.000% - | 9,865 | 9,918 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 5,470 | 4,769 |
| SERVICE PPTYS - 7.500% - 09/15 | 9,885 | 10,114 |
| SIMON PPTY GROUP LP NOTE CALL | 4,987 | 4,562 |
| SOUTHERN CALIF EDISON CO SER 2 | 52,640 | 47,030 |
| SOUTHWEST AIRLS CO - 5.250% - | 52,946 | 45,991 |
| SOUTHWESTERN CMNTY COLLE TAX | 20,127 | 18,901 |
| SPRINGLEAF FINANCE CORPORATION | 9,029 | 9,111 |
| STARWOOD PROPERT - 4.750% - 03 | 9,785 | 9,867 |
| SUNOCO LP - 6.000% - 04/15/202 | 9,935 | 10,014 |
| T MOBILE USA INC NOTE - 3.375% | 47,153 | 50,170 |
| TENET HEALTHCARE CORP - 6.250% | 9,890 | 10,049 |
| TORONTO DOMINION BANK - 0.750% | 9,905 | 9,241 |
| TRANSDIGM INC - 7.500% - 03/15 | 9,064 | 9,038 |
| TRAVEL + LEISURE CO - 5.100% - | 8,983 | 9,008 |
| TRAVEL PLUS LEISURE CO - 6.000 | 8,630 | 8,971 |
| TRI POINTE HOMES - 5.250% - 06 | 9,393 | 9,825 |
| UNITED CONTL HLDGS INC - 4.875 | 9,791 | 9,876 |
| UNITEDHEALTH GROUP INC - 3.850 | 4,734 | 4,894 |
| USA COMPRESSION PARTNERS LP / | 8,926 | 8,962 |
| VICI PROPERTIES LP NOTE - 4.37 | 9,748 | 9,827 |
| WASTE MGMT INC - 4.875% - 02/1 | 4,796 | 5,109 |
| WERNERMEDIA HOLDING - 4.279% - | 40,207 | 43,988 |
| WESTERN DIGITAL CORP - 4.750% | 38,088 | 33,368 |
| WESTPAC BKG CORP NOTE - 2.350% | 48,790 | 48,626 |
| WEYERHAEUSER REAL ESTATE CO NO | 11,007 | 11,000 |
| WILLIS NORTH AMER - 5.350% - 0 | 4,696 | 5,055 |
| XEROX CORP CALL - 3.800% - 05/ | 9,805 | 9,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 29,425 | 26,527 |
| ABBVIE INC | 48,614 | 62,608 |
| ACCENTURE PLC | 37,342 | 47,724 |
| ADVANCED MICRO DEVICES INC | 27,602 | 41,422 |
| AECOM TECHNOLOGY CORPORATION | 24,927 | 35,123 |
| ALEXANDRIA REAL ESTATE EQUITIE | 34,540 | 24,213 |
| ALPHABET INC CL A | 117,856 | 121,391 |
| AMAZON COM | 146,320 | 139,481 |
| AMERICAN EXPRESS CO | 53,890 | 59,949 |
| AMERICAN TOWER REIT INC | 45,735 | 38,427 |
| AMERICAN WATER WORKS COMPANY I | 27,807 | 24,418 |
| AMERIPRISE FINANCIAL INC | 42,148 | 58,114 |
| AMETEK INC | 26,465 | 32,154 |
| ANSYS INC | 554 | 726 |
| APPLE INC | 114,196 | 123,989 |
| APPLIED MATERIALS INC | 27,755 | 36,790 |
| ASML HOLDING NV NY REG SHS | 16,707 | 20,437 |
| ASTRAZENECA | 55,927 | 58,325 |
| AVANTOR HOLDINGS INC | 33,607 | 20,364 |
| BECTON DICKINSON & CO | 58,040 | 58,275 |
| BJ'S WHLSL CLUB INC | 19,819 | 17,798 |
| BOOZ ALLEN HAMILTON HOLDING CO | 21,910 | 32,617 |
| BOSTON SCIENTIFIC | 19,705 | 27,575 |
| BROADCOM INC | 87,221 | 112,741 |
| CENCORA INC | 24,068 | 29,369 |
| CHIPOTLE MEX GRILL | 24,880 | 29,730 |
| CISCO SYSTEMS INC | 58,606 | 50,571 |
| CME GROUP, INC | 43,748 | 47,806 |
| CONOCOPHILLIPS | 49,654 | 51,999 |
| COSTCO WHOLESALE CORPORATION | 28,272 | 38,945 |
| CROWN CASTLE INTL | 53,010 | 37,206 |
| CURTISS WRIGHT CP | 31,343 | 35,646 |
| CVS CAREMARK CORP | 77,894 | 66,958 |
| DANAHER CORP | 18,664 | 16,425 |
| DARDEN RESTAURANTS INC | 22,392 | 25,959 |
| DIAMONDBACK ENERGY INC | 19,316 | 22,487 |
| DISCOVER FINL SVCS COM | 25,158 | 27,763 |
| ELI LILLY & CO | 36,818 | 62,372 |
| EMERSON ELECTRIC CO | 47,311 | 45,453 |
| EPAM SYSTEMS INC | 20,728 | 16,651 |
| EXXON MOBIL CORP | 77,589 | 87,183 |
| FEDEX CORPORATION | 48,831 | 52,365 |
| FORTINET INC | 19,003 | 19,022 |
| GOLDMAN SACHS GROUP | 55,824 | 55,937 |
| HESS CORP | 15,369 | 19,894 |
| HONEYWELL INTL | 18,271 | 19,713 |
| HOULIHAN LOKEY INC | 27,060 | 36,573 |
| IDEXX CORP | 8,972 | 10,546 |
| INGERSOLL-RAND INC | 18,770 | 28,229 |
| INTUIT | 30,221 | 43,752 |
| INTUITIVE SURGICAL | 20,942 | 26,314 |
| ISHARES CORE MSCI EAFE ETF | 1,354,883 | 1,276,220 |
| ISHARES TRUST RUSSELL 1000 GRO | 37,051 | 36,987 |
| ISHARES TRUST RUSSELL 1000 VAL | 51,789 | 51,723 |
| JP MORGAN CHASE | 60,527 | 64,468 |
| KEYSIGHT TECHNOLOGIES INC | 22,814 | 21,954 |
| LABORATORY CORP AMER HLDGS | 7,957 | 26,366 |
| LINDE PLC COM | 73,781 | 82,553 |
| LOCKHEED MARTIN CORP | 41,992 | 49,403 |
| MARTIN MARIETTA MATLS INC | 16,300 | 17,961 |
| MASTERCARD INC | 37,109 | 41,798 |
| MCCORMICK & CO | 22,485 | 16,626 |
| MCDONALD'S CORP | 54,033 | 66,715 |
| META PLATFORMS INC | 73,971 | 87,074 |
| MICROSOFT CORP | 224,447 | 241,042 |
| MOLINA HEALTHCARE | 25,188 | 31,434 |
| MORGAN STANLEY | 60,910 | 58,375 |
| NIKE INC-CL B | 40,846 | 32,354 |
| NORFOLK SOUTHERN CORP | 60,895 | 58,386 |
| ON SEMICONDUCTOR | 5,996 | 6,432 |
| ORACLE CORP | 36,719 | 39,747 |
| PALO ALTO NETWORKS INC | 29,624 | 53,668 |
| PARKER HANNIFIN CP | 15,083 | 23,496 |
| PIONEER NAT RES CO | 8,803 | 13,268 |
| PROCTER GAMBLE CO | 55,112 | 58,030 |
| PROLOGIS | 64,417 | 68,116 |
| RAYTHEON TECHNOLOGIES CORP | 31,974 | 31,384 |
| ROCKWELL AUTOMATION INC | 17,025 | 16,766 |
| RPM INTERNATIONAL INC | 17,923 | 23,554 |
| S&P GLOBAL INC COM | 22,720 | 25,991 |
| SALESFORCE.COM | 40,107 | 48,681 |
| SCHLUMBERGER LTD | 16,058 | 22,221 |
| SCHWAB US MID CAP | 81,579 | 81,873 |
| SERVICE CP INTL | 21,292 | 22,725 |
| SHERWIN-WILLIAMS CO | 33,549 | 36,804 |
| SYSCO CORP | 43,371 | 40,368 |
| TAKE-TWO INTERACTIVE SOFTWARE | 25,232 | 28,166 |
| THE COCA-COLA CO | 27,214 | 25,988 |
| THERMO FISHER SCIENTIFIC INC | 26,917 | 26,009 |
| TIMKEN CO COM | 13,460 | 14,667 |
| TJX COMPANIES INC | 33,934 | 41,933 |
| TRADEWEB MARKETS INC | 21,627 | 29,082 |
| TRAVELERS COMPANIES INC | 46,540 | 53,718 |
| TYLER TECHNOLOGIES, INC | 32,765 | 32,613 |
| UNION PACIFIC | 30,134 | 32,913 |
| UNITED PARCEL SERVICE | 47,494 | 41,980 |
| UNITEDHEALTH GROUP INC | 48,997 | 53,173 |
| VAIL RESORTS INC | 21,634 | 16,651 |
| VANGUARD SM-CAP ETF | 643,885 | 622,071 |
| VISA INC | 56,617 | 63,525 |
| VOYA FINANCIAL INC | 19,463 | 21,669 |
| WAL-MART STORES INC | 58,935 | 65,267 |
| WELLS FARGO & CO | 58,293 | 52,321 |
| YUM BRANDS INC | 48,565 | 50,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 3,630 | 3,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,139 | 19,139 | ||
| Bank Charges | 52 | 52 | ||
| Digital Subscriptions | 111 | 111 | ||
| State or Local Filing Fees | 100 | 100 | ||
| Website Hosting/Support | 275 | 275 | ||
| IRS APPLICATION FEES | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 56,848 | 56,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,700 | |||
| Foreign Tax Paid | 6 | 6 |