| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 27,920 | 55,035 |
| ABBVIE INC. | 54,801 | 92,982 |
| ALPHABET INC. | 53,484 | 83,814 |
| AMAZON.COM INC. | 51,638 | 91,164 |
| AMER ELECTRIC PWR CO | 85,005 | 81,220 |
| AMERICAN FINL GROUP INC | 74,803 | 74,306 |
| APPLE INC | 50,178 | 77,012 |
| AXIS CAPITAL HLDG LT F | 100,233 | 101,604 |
| BENTLEY SYSTEM INC | 35,829 | 52,180 |
| BOOKING HOLDINGS INC | 53,201 | 88,681 |
| BROADCOM INC | 52,372 | 223,250 |
| CENCORA INC | 41,233 | 53,399 |
| CHEVRON CORP | 51,902 | 44,748 |
| CINTAS CORP | 47,785 | 72,319 |
| COMCAST CORP | 45,366 | 52,620 |
| COSTCO WHOLESALE CO | 100,320 | 198,024 |
| DEERE & CO | 86,913 | 99,968 |
| DIAMONDBACK ENERGY | 8,943 | 31,016 |
| ELEVANCE HEALTH INC | 26,891 | 47,156 |
| FAIR ISAAC INTL CORP | 48,156 | 93,121 |
| GLOBANT SA F | 40,823 | 59,495 |
| HOME DEPOT INC | 59,829 | 107,431 |
| HONEYWELL INTL INC | 104,204 | 146,797 |
| ILLINOIS TOOL WORKS | 43,985 | 78,582 |
| JPMORGAN CHASE & CO | 92,781 | 153,090 |
| LILLY ELI & CO | 30,886 | 160,303 |
| LOWES COMPANIES INC | 34,089 | 44,510 |
| MASTERCARD INC | 99,941 | 127,953 |
| MCDONALDS CORP | 52,013 | 90,436 |
| MEDTRONIC PLC F | 79,668 | 65,904 |
| MERCK & CO. INC. | 60,040 | 87,216 |
| META PLATFORMS INC | 75,042 | 212,376 |
| MICROSOFT CORP | 53,790 | 240,666 |
| NEXTERA ENERGY INC | 39,349 | 60,740 |
| NORTHROP GRUMMAN CO | 47,039 | 46,814 |
| NVIDIA CORP | 49,173 | 99,044 |
| PEPSICO INC | 106,413 | 135,872 |
| PROCTER & GAMBLE | 35,019 | 43,962 |
| ROPER TECHNOLOGIES | 50,814 | 59,969 |
| S&P GLOBAL INC | 77,289 | 90,307 |
| SERVICE NOW INC | 37,340 | 70,649 |
| STARBUCKS CORP | 45,170 | 86,409 |
| TESLA INC | 50,288 | 111,816 |
| TEXAS INSTRUMENTS | 86,351 | 136,367 |
| THE COCA-COLA CO | 18,363 | 23,570 |
| TYLER TECHNOLOGIES | 46,929 | 62,718 |
| UNITEDHEALTH GRP INC | 85,761 | 131,618 |
| VISA INC | 74,899 | 87,217 |
| WASTE MANAGEMENT INC | 83,346 | 93,132 |
| WILLIAMS COS INC | 120,977 | 135,140 |
| WILLIAMS SONOMA | 52,159 | 90,801 |
| AMERN TOWER CORP | 31,707 | 35,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING EXPENSES- DEL LAW | 11,393 | 5,696 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 434 | 0 | 0 | |
| ANNUAL MEMBERSHIP DUES FOR PHILANTHROPY ROUNDTABLE ASSOC. | 1,000 | 0 | 0 | |
| PHILANTHROPY ANNUAL CONFERENCE EXPENSES | 2,958 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRIOR YEAR VALUE | 267,110 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - JOHNSON INVESTMENT COUNSEL | 14,612 | 14,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORGEIN TAX | 567 | 567 | 0 |