| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,763 | 4,381 | 0 | 4,382 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATION | 68,161 | 67,696 |
| VANGUARD TOTAL BOND MK | 207,961 | 200,792 |
| VANGUARD TOTAL INTL BND | 945,906 | 861,074 |
| VANGUARD TTL INTL BND-ADM | 166,286 | 151,170 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHRAES CORE S&P | 963,961 | 1,655,466 |
| SIX CIRCLES US UNCONSTRAINED | 638,101 | 809,750 |
| JPMORGAN BETABUILDERS CANADA | 110,316 | 135,357 |
| SIX CIRCLES INTERNATIONAL | 496,775 | 542,493 |
| PIMCO INCOME FD-INS | 69,718 | 67,696 |
| JPMORGAN BETABUILDERS JAPAN EFT | 191,455 | 203,410 |
| VANGUARD MORTGAGE-BACKED SEC | 148,244 | 135,232 |
| JPMORGAND BETABUILDERS DEVELO | 113,087 | 101,198 |
| JPMORGAN BETABUILDERS EUROP EFT | 95,200 | 101,636 |
| VANGUARD LONG-TERM TREASURY EFT | 64,319 | 67,129 |
| VANGUARD INT-TERM CORPORATE | 198,173 | 202,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIX CIRCLES GLOBAL BOND | FMV | 1,035,431 | 946,725 |
| SIX CIRCLES CREDIT OPPORT | FMV | 136,531 | 135,392 |
| VANGUARD TTL BD MKT IDX-ADM | AT COST | 115,747 | 105,235 |
| FIDELITY 500 INDEX FUND | AT COST | 167,886 | 167,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | 582 | 630 | 630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 638 | 0 | 0 | 638 |
| Description | Amount |
|---|---|
| UNREALIZED ADJUSTMENT | 5,612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNCLEARED DONATION PAYABLE | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 33,286 | 33,286 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FILING | 250 | 0 | 0 | 250 |
| FOREIGN TAXES | 3,128 | 3,128 | 0 | 0 |